Urogen pharma ltd. (URGN)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss

-105,146

-75,657

-20,000

-1,941

Adjustment to reconcile net loss to net cash from operating activities:
Depreciation and amortization

296

417

207

213

Amortization/Accretion on marketable securities

572

-

-

-

Stock-based compensation

29,967

30,642

6,300

1,967

Fair value adjustment of warrants for preferred shares

-

-

168

2,740

Realized loss on sale of short-term investment

-

-100

-

-

Amortization of right of use asset

1,028

-

-

-

Lease liability

910

-

-

-

Changes in operating assets and liabilities:
Decrease (increase) in inventory

-

-316

211

105

Decrease in accounts receivable

-

-

-83

83

Increase in prepaid expenses and other current assets

394

-318

562

-739

Decrease in accounts payable and accrued expenses

2,928

4,205

2,534

481

(Decrease) increase in deferred revenues

-

-650

650

-

Decrease in employee related accrued expenses

1,786

2,975

1,263

178

Net cash used in operating activities

-71,017

-37,334

-9,568

4,189

CASH FLOWS FROM INVESTING ACTIVITIES:
Sale of short-term investments

-

-35,901

-

-

Purchase of marketable securities

197,686

-

36,001

-

Maturities of marketable securities

52,590

-

-

-

Change in restricted deposit

172

54

5

24

Purchases of property and equipment

325

560

271

695

Net cash provided by (used in) investing activities

-145,593

35,287

-36,277

-719

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of options into ordinary shares

3,664

2,401

404

-

Issuance of ordinary shares, net of issuance expenses

161,662

64,235

60,841

-

Proceeds from exercise of warrants for preferred shares

-

-

382

570

Issuance cost for shelf filing

76

-

-

579

Issuance cost for secondary offering

-

215

42

-

Net cash provided by financing activities

165,250

66,421

61,585

-9

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

-51,360

64,374

15,740

3,461

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Non-cash new lease liabilities

1,741

-

-

-

Non-cash issuance cost

188

102

202

181

Exercise of warrants to preferred shares

-

-

4,732

-