Usa compression partners, lp (USAC)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash flows from operating activities:
Net income (loss)

39,132

-10,551

-264,734

12,935

-154,273

24,946

10,536

4,503

69

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization

231,447

213,692

166,558

92,337

85,238

71,156

52,917

41,880

32,738

Provision for expected credit losses

1,050

633

-1,777

-

-

-

-

-

-

Amortization of debt issuance costs

7,607

5,080

0

2,108

1,702

1,224

2,192

1,856

1,529

Unit-based compensation expense (income)

10,814

11,740

4,048

10,373

3,863

3,034

1,343

-

-

Deferred income tax expense

1,376

-2,663

1,801

-

-

-

-

-

-

Loss (gain) on disposition of assets

-940

-12,964

367

-772

1,040

2,233

-284

-266

-178

Net gain on change in fair value of interest rate swap

-

-

-

-

-

-

-

2,180

2,629

Impairment of compression equipment

5,894

8,666

0

5,760

27,274

2,266

203

0

-

Impairment of goodwill

0

0

223,000

0

172,189

-

-

-

-

Changes in assets and liabilities:
Accounts receivable and related party receivables, net

5,657

50,029

-9,331

6,580

439

2,659

11,674

-169

976

Inventories

25,137

6,736

698

16,448

14,340

4,942

5,725

1,004

-1,974

Prepaid expenses and other current assets

604

-9,298

3,569

-517

1,580

-1,380

600

153

219

Other assets

-2,589

59

-8

-16

3

39

-3,824

1,315

2,601

Accounts payable

-5,764

-5,140

2,531

-1,981

-3,310

-1,431

8,132

-5,340

1,989

Other liabilities

-8

-4,879

228

-

-

-

-

-

-

Accrued liabilities and deferred revenue

36,901

44,324

-404

3,888

2,120

9,189

6,223

3,292

1,730

Net cash provided by operating activities

300,580

226,340

135,956

103,697

117,401

101,891

68,190

41,974

33,782

Cash flows from investing activities:
Capital expenditures, net

171,149

266,566

157,292

51,240

281,050

381,943

159,547

179,977

133,264

Compression unit purchase deposit

-

-

-

-

-

-

-

-

7,975

Proceeds from disposition of property and equipment

22,478

7,466

14,834

336

1,735

1,420

2,227

1,388

795

Proceeds from insurance recovery

4,181

409

0

73

1,157

-

-

-

-

Acquisition of USA Compression Predecessor

0

1,231,478

0

-

-

-

-

-

-

Assumed cash acquired in business combination of USA Compression Partners, LP

0

710,506

0

-

-

-

-

-

-

Acquisitions, net of cash

-

-

-

-

-

-

3,374

-

-

Net cash used in investing activities

-144,490

-779,663

-142,458

-50,831

-278,158

-380,523

-153,946

-178,589

-140,444

Cash flows from financing activities:
Proceeds from revolving credit facility

852,265

697,684

0

-

-

-

-

-

-

Proceeds from issuance of senior notes

750,000

0

0

-

-

-

-

-

-

Payments on revolving credit facility

1,499,090

467,199

0

-

-

-

-

-

-

Proceeds from issuance of Preferred Units and Warrants, net

0

479,100

0

-

-

-

-

-

-

Proceeds from long-term debt

-

-

-

300,593

480,004

538,644

243,501

261,135

209,165

Payments on long-term debt

-

-

-

344,410

345,681

364,714

324,834

122,681

101,167

Cash Paid For Net Settlement Of Unit Based Awards

1,714

4,447

0

139

210

334

-

-

-

Cash distributions

-

-

-

87,731

45,078

32,345

14,669

-

-

General partner contribution

-

-

-

-

-

294

4,251

-

-

Deferred financing costs

13,679

17,683

0

2,013

3,388

961

3,048

1,835

1,336

Contributions from (distributions to) Parent, net

0

-28,520

3,666

-

-

-

-

-

-

Other

-1,035

0

0

-

-

-

-

-

-

Net proceeds from issuance of common units

-

-

-

80,892

75,111

138,047

180,555

-

-

Net cash used in financing activities

-156,179

549,409

-3,666

-52,808

160,758

278,631

85,756

136,619

106,662

Decrease in cash and cash equivalents

-89

-3,914

-10,168

58

1

-1

-

4

-

Supplemental cash flow information:
Cash paid for interest, net of capitalized amounts

105,356

61,021

0

20,489

17,110

12,622

10,603

16,086

13,727

Cash paid for income taxes

493

183

0

230

282

115

196

155

155

Supplemental non-cash transactions:
Distribution Made to Member or Limited Partner Non Cash Distributions Paid

997

645

0

31,812

56,895

51,707

26,286

-

-

Transfers from (to) inventories to (from) property and equipment

21,822

-10,602

0

7,771

4,004

5,971

-

-

-

Transfer from long term installment receivable to short-term

-

-

-

3,196

2,966

4,580

-

-

-

Changes in capital expenditures included in accounts payable and accrued liabilities

3,408

-32,168

17,300

11,753

19,256

-16,515

15,846

5,940

-

Conversion of Class B Units to common units

67,302

0

0

-

-

-

-

-

-

Predecessor’s non-cash contribution (to) from Predecessor’s Parent

0

-1,790

4,047

-

-

-

-

-

-

Deemed distribution for additional interest in USA Compression Predecessor

0

-36,111

0

-

-

-

-

-

-

Issuance of common units for the Equity Restructuring

0

135,440

0

-

-

-

-

-

-

Installment receivable

-

-

-

-

-

24,820

-

-

-

Property and equipment write-off

-

-

-

-

-

22,134

-

-

-

(Gain) on transaction

-

-

-

-

-

2,686

-

-

-

Common units
Cash distributions

194,176

142,324

0

-

-

-

-

-

-

Issuance of units for the CDM Acquisition

0

324,910

0

-

-

-

-

-

-

Preferred Units
Cash distributions

48,750

24,242

0

-

-

-

-

-

-

Class B Units
Issuance of units for the CDM Acquisition

0

86,125

0

-

-

-

-

-

-