Usd partners lp (USDP)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash flows from operating activities:
Net income (loss)

6,516

21,132

21,331

25,557

17,693

-7,678

6,402

460,577

Income from discontinued operations

-

-

-

-

-

-

948

65,204

Gain on sale of discontinued operations

-

-

-

-

-

-

7,295

394,318

Income from continuing operations

-

-

-

-

-

-

-1,841

1,055

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization

20,664

21,103

22,132

23,092

6,110

-

-

-

Depreciation and amortization

-

-

-

-

-

2,631

502

490

Loss associated with derivative instruments

-1,420

374

-937

-140

5,161

1,536

-

-

Gain associated with derivative instruments

-

-

-

-

-

-

0

0

Settlement of derivative contracts

-1

38

-46

-2,399

-4,283

-344

0

0

Bad debt expense

-

-

-

-

-

1,424

0

0

Amortization of deferred financing costs

-

-

-

-

-

1,056

1,420

1,216

Unit based compensation expense

6,066

6,358

4,143

4,074

2,461

550

0

0

Deferred income taxes

79

-3,971

-987

558

-

0

0

-

Other

-1,129

-939

-879

-861

1,473

-

-

-

Changes in operating assets and liabilities:
Accounts receivable

109

1,046

-222

-79

-1,647

4,264

602

1,019

Accounts receivable — related party

1,122

-1,868

226

-1,750

1,805

-268

402

0

Prepaid rent

-

-

-

-

-

-

-

2,500

Prepaid expenses and other assets

1,484

86

-3,760

-250

572

4,515

4,653

0

Other assets — related party

180

-79

253

0

0

-

-

-

Accounts payable and accrued expenses

-606

816

377

-1,897

-336

-1,880

6,590

1,888

Accounts payable and accrued expenses — related party

2

-1,455

20

-20

-544

-492

-

-

Deferred revenue and other liabilities

6,529

-213

-5,517

-301

9,500

17,497

7,263

668

Deferred revenue — related party

-463

17

955

-2,812

585

0

962

0

Change in restricted cash

-

-

-

-

-870

6,490

0

0

Net cash provided by operating activities

-

-

-

-

36,204

-3,085

9,239

1,798

Deferred revenue - related party

-463

17

955

-2,812

585

-

-

-

Net cash provided by operating activities

38,442

45,129

47,819

53,730

-

-

-

-

Cash flows from investing activities:
Additions of property and equipment

8,440

8,816

27,580

474

1,671

33,736

56,114

773

Proceeds from the sale of assets

0

236

0

0

-

-

-

-

Proceeds from settlement of purchase price

-

-

-

381

0

0

-

-

Acquisitions, net of cash received

-

-

-

-

210,445

0

0

-

Purchase of derivative contracts

-

-

-

-

1,167

468

0

0

Net cash provided by (used in) investing activities

-

-

-

-

-213,283

-34,204

-56,114

-773

Net cash used in investing activities

-8,440

-8,580

-27,580

-93

-

-

-

-

Cash flows from financing activities:
Contributions

-

-

-

-

-

14,329

0

0

Distributions

41,557

39,632

35,075

29,665

24,032

107,828

7,547

8,899

Payments on BOK credit facility

-

-

-

-

-

97,845

0

15,668

Proceeds from borrowings on BOK credit facility

-

-

-

-

-

67,845

0

0

Payments for deferred financing costs

7

2,906

0

0

854

3,909

261

926

Vested phantom units used for payment of participant taxes

1,829

1,352

1,073

77

0

0

-

-

Net proceeds from issuance of common units

0

0

33,700

0

0

-

-

-

Proceeds from issuance of General Partner units

-

-

-

-

335

0

0

-

Proceeds from long-term debt

38,000

34,000

50,000

20,000

203,000

100,000

0

0

Repayments of long-term debt

27,000

27,000

71,342

41,556

30,492

14,992

0

0

Other financing activities

-13

0

0

-

-

-

-

-

Net proceeds from the initial public offering

-

-

-

-

-

137,495

0

0

Repayment of loan from parent

-

-

-

-

-

-49,390

52,693

266

Net cash used in financing activities

-

-

-

-

147,957

45,705

44,885

-25,227

Net cash used in financing activities

-32,406

-36,890

-23,790

-51,298

-

-

-

-

Effect of exchange rates on cash

705

-1,064

201

-

-

-

-

-

Net cash provided by operating activities

-

-

-

-

-

-

3,411

52,331

Net cash provided by investing activities

-

-

-

-

-

29,473

10,000

436,762

Net cash used in financing activities

-

-

-

-

-

-5,232

-8,243

-463,406

Net cash provided by discontinued operations

-

-

-

-

-

24,241

5,168

25,687

Effect of exchange rates on cash

-

-

-

-341

-627

1,441

-1,498

-5

Net change in cash, cash equivalents and restricted cash

-1,699

-1,405

-3,350

1,998

-

-

-

-

Net change in cash and cash equivalents

-

-

-

-

-29,749

34,098

1,680

1,480