Raytheon technologies corporation (UTX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08
Net Sales:
Revenues

76,891

77,046

75,539

72,553

69,624

66,501

64,137

62,689

61,264

59,837

58,816

58,108

57,702

57,244

56,885

56,319

56,135

56,098

53,149

53,974

56,475

57,900

57,282

58,131

56,946

56,600

62,310

61,890

59,691

57,708

55,635

54,828

55,490

55,754

54,197

53,582

52,915

52,275

53,067

52,822

52,216

52,425

53,905

0

0

0

Costs and Expenses:
Research and development

2,958

3,015

2,936

2,790

2,636

2,462

2,359

2,365

2,395

2,427

2,462

2,452

2,421

2,376

2,322

2,286

2,256

2,279

2,213

2,307

2,415

2,475

2,401

2,391

2,356

2,342

2,583

2,543

2,437

2,371

2,181

2,056

2,025

1,951

1,796

1,764

1,729

1,656

1,710

1,621

1,546

1,558

1,573

0

0

0

Selling, general and administrative

8,772

8,521

8,122

7,699

7,352

7,066

6,871

6,772

6,603

6,429

6,463

6,271

6,132

5,958

5,829

5,798

5,773

5,886

5,713

5,855

6,052

6,172

6,087

6,219

6,333

6,364

6,792

6,778

6,550

6,452

6,274

6,167

6,234

6,161

5,949

5,915

5,830

5,798

5,948

5,894

5,977

6,036

6,146

0

0

0

Total costs and expenses

68,496

68,601

67,136

64,892

62,400

59,513

57,263

55,740

54,343

53,057

52,065

51,099

50,506

49,805

49,541

48,932

48,608

48,596

44,816

45,417

48,181

49,545

49,705

50,682

49,382

49,174

54,698

54,627

52,675

50,976

48,721

47,824

48,394

48,481

47,521

0

0

-

0

-

-

-

-

-

-

-

Other income, net

333

521

623

717

1,446

1,565

1,566

1,685

1,001

1,358

1,277

1,238

1,224

782

3

11

-51

211

1,094

1,180

1,383

1,238

1,158

1,040

1,077

1,123

1,018

1,042

961

952

876

896

775

573

612

267

93

31

0

302

393

407

486

0

0

0

Operating Income (Loss)

8,728

8,966

9,026

8,378

8,670

8,553

8,440

8,634

7,922

8,138

8,028

8,247

8,420

8,221

6,925

6,976

7,054

7,291

9,427

9,737

9,677

9,593

8,735

8,489

8,641

8,549

8,630

8,305

7,977

7,684

7,790

7,900

7,871

7,846

7,554

7,331

7,063

6,898

7,052

6,895

6,650

6,377

6,707

0

0

0

Non-service pension cost (benefit)

-868

-888

-921

-806

-782

-765

-725

-668

-602

-534

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net

1,560

1,611

1,509

1,366

1,240

1,038

968

933

925

909

1,028

1,030

1,029

1,039

879

838

830

824

883

884

873

881

400

-11

-434

-895

-939

-929

-880

-773

-581

-504

-477

-496

-597

-619

-627

-650

-1,620

-1,289

-963

-617

699

0

0

0

Income from operations before income taxes

7,376

8,243

8,438

7,818

8,212

8,280

8,197

8,369

7,599

7,763

7,331

7,417

7,465

7,133

6,046

6,138

6,224

6,467

8,544

8,853

8,804

8,712

7,903

7,616

7,757

7,654

7,691

7,376

7,097

6,911

7,209

7,396

7,394

7,350

6,957

6,712

6,436

6,248

6,476

6,310

6,037

5,760

6,008

0

0

0

Income tax expense

2,839

2,295

2,959

2,247

2,501

2,626

2,855

2,942

2,779

2,843

1,773

1,759

1,814

1,697

1,911

2,011

2,050

2,111

2,491

2,474

2,207

2,244

1,823

1,862

2,148

1,999

2,131

2,001

1,809

1,711

1,665

1,809

1,968

2,134

2,057

1,897

1,806

1,725

1,849

1,837

1,710

1,581

1,628

0

0

0

Net Income from operations

4,537

5,948

5,479

5,571

5,711

5,654

5,342

5,427

4,820

4,920

5,558

5,658

5,651

5,436

4,135

4,127

4,174

4,356

6,053

6,379

6,597

6,468

6,080

5,754

5,609

5,655

5,560

5,375

5,288

5,200

5,544

5,587

5,426

5,216

0

0

0

-

-

-

-

-

-

-

-

-

Less: Noncontrolling interest in subsidiaries' earnings from operations

429

411

399

401

393

385

362

355

357

368

379

366

372

371

350

358

370

360

378

0

0

-

0

-

-

390

378

361

360

353

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations attributable to common shareowners

-

-

-

-

-

-

-

-

-

-

5,179

5,292

5,279

5,065

3,785

3,769

3,804

3,996

6,007

0

0

-

0

-

-

5,265

5,182

5,014

4,928

4,847

5,188

5,231

5,053

4,831

0

0

0

-

-

-

-

-

-

-

-

-

Income from operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

252

417

0

0

-

0

-

-

721

-874

-783

-1,008

-998

-18

-57

195

255

0

0

0

-

-

-

-

-

-

-

-

-

Gain on disposal

-

-

-

-

-

-

-

-

-

-

-

-

-

13

6,119

6,085

6,060

6,042

-66

0

0

-

0

-

-

33

-1,042

-1,078

-1,084

-2,030

-1,018

-992

-961

0

0

0

0

-

-

-

-

-

-

-

-

-

Income tax expense

-

-

-

-

-

-

-

-

-

-

-

-

-

24

2,556

2,650

2,663

2,684

173

0

0

-

0

-

-

234

1,010

912

825

742

-254

-134

-20

97

0

0

0

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,558

3,610

178

0

0

-

0

-

-

-

-

0

-

290

-782

-915

-746

158

0

0

0

-

-

-

-

-

-

-

-

-

Less: Noncontrolling interest in subsidiaries' earnings (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-202

-91

1

0

0

0

-

-

-

-

7

-282

-187

-77

10

352

356

346

338

380

366

354

350

355

0

0

0

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

-

-

-10

3,535

3,433

3,561

3,612

177

0

0

-

0

-

-

456

1,133

1,284

1,138

283

-790

-924

-756

148

0

0

0

-

-

-

-

-

-

-

-

-

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,205

5,083

4,865

4,711

4,627

4,473

4,327

4,179

4,380

0

0

0

Net income attributable to common shareowners

4,108

5,537

5,080

5,170

5,318

5,269

4,980

5,072

4,463

4,552

5,168

5,318

5,258

5,055

7,320

7,202

7,365

7,608

5,803

6,295

6,433

6,220

6,210

5,788

5,668

5,721

6,315

6,298

6,066

5,130

4,398

4,307

4,297

4,979

4,853

4,727

4,519

4,373

4,247

4,107

3,973

3,829

4,025

0

0

0

Comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

Less: Comprehensive income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

Comprehensive income attributable to common shareowners

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

Earnings Per Share of Common Stock - Basic:
Net income from continuing operations attributable to common shareowners

-

-

-

-

-

-

-

-

-

-

1.69

1.83

1.75

1.28

1.76

1.73

1.42

-0.25

1.63

1.67

1.53

-

1.96

-

-

1.14

1.57

1.72

1.41

1.05

1.39

1.64

1.33

1.44

1.45

1.44

1.08

-

-

-

-

-

-

-

-

-

Net income attributable to common shareowners

-0.10

1.34

1.34

2.22

1.58

0.79

1.56

2.59

1.64

0.49

1.69

1.83

1.75

1.28

1.80

1.67

1.43

3.81

1.55

1.76

1.60

1.63

2.07

1.87

1.35

1.63

1.59

1.73

1.40

2.29

1.58

1.49

0.37

1.48

1.49

1.48

1.13

1.33

1.32

1.22

0.95

1.17

1.15

1.06

0.79

1.36

Earnings Per Share of Common Stock - Diluted:
Net income from continuing operations attributable to common shareowners

-

-

-

-

-

-

-

-

-

-

1.67

1.80

1.73

1.27

1.74

1.71

1.41

-0.23

1.61

1.64

1.51

-

1.93

-

-

1.11

1.55

1.70

1.39

1.05

1.37

1.62

1.31

1.43

1.43

1.41

1.06

-

-

-

-

-

-

-

-

-

Net income attributable to common shareowners

-0.10

1.32

1.33

2.20

1.56

0.78

1.54

2.56

1.62

0.50

1.67

1.80

1.73

1.27

1.78

1.65

1.42

3.76

1.54

1.73

1.58

1.62

2.04

1.84

1.32

1.58

1.57

1.71

1.39

2.27

1.56

1.47

0.36

1.46

1.47

1.45

1.11

1.31

1.30

1.20

0.93

1.15

1.14

1.05

0.78

1.33

Extinguishment of Debt, Amount

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Per Share of Common Stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.42

0.42

0.42

0.42

0.37

0.39

0.39

0.39

0.32

Basic shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

902

905

910

913

915

917

919

918

933

Diluted shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

916

919

925

929

931

929

929

926

951

Product [Member]
Revenues

53,561

54,004

52,961

50,564

48,051

45,434

43,717

42,841

41,982

41,361

41,164

40,980

40,953

40,735

40,323

39,771

39,797

39,801

37,311

37,919

40,276

41,545

41,300

42,293

40,937

40,500

45,045

44,641

42,565

40,729

38,820

37,973

38,614

38,882

37,398

37,177

36,918

36,615

38,067

37,694

37,054

37,332

38,389

0

0

0

Cost of Products and Services Sold

41,939

42,444

41,852

40,733

39,024

36,754

34,668

33,126

31,929

31,224

30,830

30,552

30,528

30,304

30,361

29,953

29,859

29,771

26,714

26,942

29,285

30,367

30,780

31,754

30,284

30,051

34,246

34,208

32,619

31,094

29,316

28,557

29,100

29,252

28,224

27,829

27,629

27,513

28,634

28,863

28,508

28,905

29,466

0

0

0

Service [Member]
Revenues

23,330

23,042

22,578

21,989

21,573

21,067

20,420

19,848

19,282

18,476

17,652

17,128

16,749

16,509

16,562

16,548

16,338

16,297

15,838

16,055

16,199

16,355

15,982

15,838

16,009

16,100

17,265

17,249

17,126

16,979

16,815

16,855

16,876

16,872

16,799

16,405

15,997

15,660

15,374

15,314

15,212

15,093

15,030

0

0

0

Cost of Products and Services Sold

14,827

14,621

14,226

13,670

13,388

13,231

13,365

13,477

13,416

12,977

12,310

11,824

11,425

11,167

11,029

10,895

10,720

10,660

10,176

10,313

10,429

10,531

10,437

10,318

10,409

10,417

11,077

11,098

11,069

11,059

10,950

11,044

11,035

11,117

11,286

11,010

10,757

10,441

10,097

10,037

9,978

9,956

10,013

0

0

0