Universal security instruments inc (UUU)
CashFlow / Yearly
Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11
Cash and Cash Equivalents, Period Increase (Decrease) [Abstract]
OPERATING ACTIVITIES:
Net loss

-1,347

-2,262

-2,058

-2,137

-3,704

-4,450

-452

-503

817

Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization

20

31

29

37

46

43

40

41

61

Deferred income tax benefit

-

-

-

-

25

-2,310

-83

392

-

Stock base compensation

-

-

-

-

-

55

88

25

0

Deferred income taxes

-

-

-

-

-

-

-

-

-125

Loss from investment in Hong Kong Joint Venture

-1,049

-1,322

-1,017

-741

-1,128

-159

722

500

1,691

Changes in operating assets and liabilities:
Decrease (Increase) in accounts receivable and amounts due from factor

130

627

327

141

-554

-630

317

384

-2,157

Decrease (Increase) in inventories, prepaid expenses, and other

1,360

791

816

31

-288

-147

-1,056

1,864

94

Decrease (Increase) in prepaid expenses

-132

-213

81

-28

32

-192

-1

80

168

Increase in accounts payable and accrued expenses

1,642

2,648

82

659

363

57

-565

-164

-1,004

Decrease in other assets

0

0

-2

-20

-12

0

-2

0

19

NET CASH USED IN INVESTING ACTIVITIES

-

-

-

822

-631

-

-

-

-

NET CASH PROVIDED BY OPERATING ACTIVITIES

5

534

-2,153

-

-

-851

-785

-3,823

-67

Change in funds held by factor

-

-

-

631

-631

-

-

-

-

NET CASH PROVIDED BY OPERATING ACTIVITIES

-

-

-

-822

-1,369

-

-

-

-

Purchase of equipment

0

16

0

-

-

-

-

-

-

Purchase of property and equipment

-

-

-

-

-

-33

11

9

65

Proceeds from sale of assets held for investment

-

-

-

-

-

-

-

-

4,001

Cash distributions from Joint Venture

0

0

102

190

0

416

276

566

694

Funds held by factor

-

-

-

-

-

0

-

-

-

Patent costs capitalized

-

-

-

-

-

-

-

-

89

NET CASH USED IN INVESTING ACTIVITIES

0

-16

102

-

-

382

264

556

4,542

FINANCING ACTIVITIES:
Net repayment of Line of Credit - Factor

240

-652

1,950

-

-

-

-

-

-

Net proceeds from Line of Credit - Factor

-

-

-

313

0

-

-

-

-

NET CASH USED IN FINANCING ACTIVITIES

-

-

-

313

0

-

-

-

-

Exercise of stock options

-

-

-

-

-

81

0

-

-

Borrowings from Factor

-

-

-

-

-

0

-

-

-

Repurchase of common stock

-

-

-

-

-

-

225

275

0

NET CASH USED IN FINANCING ACTIVITIES

240

-652

1,950

-

-

81

-225

-275

0

INCREASE (DECREASE) IN CASH

246

-134

-100

313

-2,001

-387

-747

-3,542

4,474

SUPPLEMENTAL INFORMATION:
Interest paid

398

162

63

-

-

-

-

-

-

Interest paid

-

-

-

29

0

0

0

0

4

Income taxes paid

0

0

0

0

0

0

0

0

0