VALUE LINE INC VALU Income Statement

Value line inc (VALU)

Income statement / TTM

Jan'20	Oct'19	Jul'19	Apr'19	Jan'19	Oct'18	Jul'18	Apr'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Jan'11	Oct'10	Jul'10
Revenues:
Revenues
39,683	37,932	36,903	36,257	35,945	35,987	35,925	35,868	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investment periodicals and related publications
-	-	-	-	-	-	-	-	-	-	-	-	30,472	30,981	31,391	-	31,853	32,079	32,587	32,676	33,565	33,916	33,675	33,598	33,203	32,587	32,108	31,940	31,941	32,148	32,648	33,018	33,423	33,947	34,187	34,406	0	0	0
Copyright data fees
-	-	-	-	-	-	-	-	-	-	-	-	3,824	3,267	2,844	-	2,544	2,582	2,698	2,847	2,721	2,781	2,774	2,733	3,183	3,471	3,746	3,900	3,855	3,698	3,529	3,591	3,608	3,711	3,763	3,568	0	0	0
Investment management fees & services
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Total publishing revenues
-	-	-	-	-	-	-	-	-	-	-	-	34,296	34,248	34,235	-	34,397	34,661	35,285	35,523	36,286	36,697	36,449	36,331	36,386	36,058	35,854	35,840	35,796	35,846	36,177	36,609	39,541	44,043	0	-	0	0	-
Gain on sale of operating facility
-	-	-	-	-	-	-	-	-	-	-	8,123	8,123	8,123	8,123	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total revenues
-	-	-	-	-	-	-	-	-	-	-	42,697	42,419	42,371	42,358	34,546	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Expenses:
Advertising and promotion
3,344	3,489	3,429	3,406	3,517	3,720	3,905	3,780	3,755	3,567	3,360	3,473	3,353	3,481	3,609	3,685	4,436	4,363	4,993	4,984	4,351	4,418	4,155	4,223	4,347	4,334	4,306	4,075	4,388	3,993	3,894	4,203	3,961	4,705	6,076	6,673	0	0	0
Salaries and employee benefits
17,916	17,810	17,687	17,781	17,839	18,161	18,467	18,488	18,460	18,342	18,069	17,477	16,946	16,207	15,831	15,702	15,575	15,685	15,599	15,935	16,261	16,424	16,550	16,335	15,958	15,486	15,155	15,034	15,109	15,064	15,140	15,001	14,348	16,327	17,005	17,242	0	0	0
Production and distribution
5,021	5,049	5,072	5,222	5,344	5,642	5,777	5,857	6,427	7,037	7,984	9,063	9,650	9,519	9,234	8,725	7,856	7,712	7,406	7,081	6,862	6,740	6,500	6,402	6,256	5,941	5,874	5,694	5,600	5,321	5,027	4,894	4,730	4,825	4,809	4,718	0	0	0
Office and administration
4,649	4,547	4,547	4,435	4,990	4,835	5,099	5,171	4,840	5,088	5,067	5,225	4,984	4,909	4,626	4,554	4,748	4,825	4,991	5,124	5,475	5,621	6,150	6,870	6,942	7,334	7,282	6,917	6,980	7,014	7,064	7,173	6,470	6,983	7,916	9,504	0	0	0
Expenses related to restructuring
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-
Total expenses
30,930	30,895	30,735	30,844	31,690	32,358	33,248	33,296	33,482	34,034	34,480	35,238	34,933	34,116	33,300	32,666	32,615	32,585	32,989	33,124	32,949	33,203	33,355	33,830	33,503	33,095	32,617	31,720	32,077	31,392	31,125	31,271	29,084	33,717	37,803	40,134	0	0	0
Income from operations
8,753	7,037	6,168	5,413	4,255	3,629	2,677	2,572	2,271	1,272	487	7,459	7,486	8,255	9,058	1,880	1,782	2,076	2,296	2,399	3,337	3,494	3,094	2,501	2,883	2,963	3,237	4,120	3,719	4,454	5,052	5,338	7,947	6,353	6,625	8,533	0	0	0
Gain on deconsolidation of subsidiaries
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-
Revenues and profits interests in EAM Trust
0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	7,876	7,981	7,990	-	7,897	7,847	7,752	7,499	7,230	6,881	6,556	6,260	6,146	5,977	5,791	5,890	0	0	0	-	-	-	-
Revenues and profits interests in EAM Trust
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-
Income from securities transactions, net
578	551	531	504	472	590	558	540	531	405	375	312	488	489	459	477	138	101	136	126	239	213	181	178	175	142	138	126	129	95	85	70	51	8	39	65	0	0	0
Income before income taxes
21,159	18,171	16,608	15,226	13,721	13,287	12,156	11,898	11,391	9,916	8,796	15,485	15,506	16,261	17,042	10,008	9,796	10,158	10,422	10,495	11,473	11,554	11,027	10,178	10,288	9,986	9,931	10,506	9,994	10,526	10,928	11,298	0	0	0	-	-	-	-
Income before income taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Income tax provision
6,013	5,526	4,872	4,076	3,409	-3,570	-3,471	-2,840	-2,976	3,100	2,572	5,118	4,956	5,243	5,512	2,717	2,675	2,773	3,047	3,203	3,597	3,829	3,668	3,410	3,677	3,654	3,643	3,887	3,809	4,244	4,303	4,373	5,224	23,772	23,560	23,681	0	0	0
Net income
15,146	12,645	11,736	11,150	10,312	16,857	15,627	14,738	14,367	6,816	6,224	10,367	10,550	11,018	11,530	7,291	7,121	7,385	7,375	7,292	7,876	7,725	7,359	6,768	6,611	6,332	6,288	6,619	6,185	6,282	6,625	6,925	37,272	36,515	0	-	0	0	-
Net income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Earnings per share, basic & fully diluted (in dollars per share)
0.51	0.44	0.38	0.24	0.25	0.34	0.32	0.15	0.93	0.21	0.23	0.12	0.15	0.15	0.65	0.13	0.20	0.20	0.22	0.11	0.22	0.20	0.21	0.17	0.21	0.16	0.15	0.15	0.18	0.16	0.18	0.11	0.19	0.19	0.21	0.30	3.15	0.11	0.23
Weighted average number of common shares (in shares)
9,640	9,656	9,660	9,669	9,687	9,689	9,689	9,696	9,700	9,705	9,709	9,714	9,715	9,718	9,739	9,764	9,770	9,787	9,803	9,812	9,813	9,813	9,815	9,818	9,826	9,847	9,863	9,879	9,884	9,894	9,896	9,897	9,896	9,929	9,965	-	-	-	-
Weighted average number of common shares (in shares)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9,981	9,981	9,981
Subscription and Circulation [Member]
Revenues
28,155	28,248	28,561	28,820	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
License [Member]
Revenues
11,528	9,684	8,342	7,437	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-