Vapotherm inc (VAPO)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18
Assets
Current assets
Cash and cash equivalents

60,393

71,655

83,522

46,055

56,666

58,223

Accounts receivable, net

11,948

8,243

6,848

7,304

6,658

7,107

Inventories

9,103

9,137

10,844

11,219

12,420

13,710

Prepaid expenses and other current assets

4,021

4,066

2,067

2,256

2,456

2,683

Total current assets

85,465

93,101

103,281

66,834

78,200

81,723

Property and equipment, net

15,696

15,086

14,307

14,142

13,901

13,416

Restricted cash

1,852

1,852

-

-

-

1,799

Restricted cash

-

-

1,852

1,852

1,852

-

Goodwill

549

588

539

584

584

0

Intangible assets, net

303

353

351

415

455

0

Deferred income tax assets

63

66

-

-

-

-

Other long-term assets

856

844

406

347

350

308

Total assets

104,784

111,890

120,736

84,174

95,342

97,246

Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable

4,614

3,375

1,644

1,570

1,508

3,148

Contract liabilities

175

137

123

138

176

79

Accrued expenses and other current liabilities

12,152

9,187

8,888

7,936

6,657

7,653

Short-term line of credit

4,489

3,491

2,912

3,162

3,982

3,163

Total current liabilities

21,430

16,190

13,567

12,806

12,323

14,043

Long-term loans payable, net

41,858

41,787

41,716

41,645

41,574

31,317

Deferred income tax liability

-

-

90

97

97

-

Other long-term liabilities

127

174

225

277

329

325

Total liabilities

63,415

58,151

55,598

54,825

54,323

45,685

Stockholders' equity
Common stock ($0.001 par value) 175,000,000 shares authorized as of March 31, 2020 and December 31, 2019, 20,917,149 and 20,851,531 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

21

21

21

17

17

17

Additional paid-in capital

320,660

319,115

318,178

269,556

268,348

265,926

Accumulated other comprehensive income (loss)

-27

44

-70

2

-

-

Accumulated deficit

-279,285

-265,441

-252,991

-240,226

-227,346

-214,382

Total stockholders' equity

41,369

53,739

65,138

29,349

41,019

51,561

Total liabilities and stockholders’ equity

104,784

111,890

120,736

84,174

95,342

97,246