Vapotherm inc (VAPO)
Income statement / Yearly
Dec'19Dec'18
Net revenue

48,104

42,377

Cost of revenue

26,793

25,605

Gross profit

21,311

16,772

Operating expenses
Research and development

13,376

8,771

Sales and marketing

37,689

33,927

General and administrative

18,410

11,186

Loss on disposal of property and equipment

-

-121

Total operating expenses

69,475

54,005

Loss from operations

-48,164

-37,233

Other (expense) income
Foreign currency gain (loss)

44

-

Interest income

860

118

Gain on litigation settlement

1,151

-

Interest expense

5,096

3,064

Loss on extinguishment of debt

-

-2,842

Gain on change in fair value of warrant liabilities

-

-553

Net loss before income taxes

-51,205

-42,468

Benefit for income taxes

-146

0

Net loss

-51,059

-42,468

Accretion of preferred stock to redemption value

-

81

Net loss attributable to common stockholders

-51,059

-42,549

Other comprehensive loss, net of tax:
Foreign currency translation adjustments

44

-

Total other comprehensive loss

44

-

Total comprehensive loss

-51,015

-42,468

Net loss per share attributable to common stockholders - basic and diluted

-2.74

-14.65

Weighted-average number of shares used in calculating net loss per share, basic and diluted

18,604

2,905