Vbi vaccines inc/bc (VBIV)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Revenues

2,276

2,221

4,331

3,943

3,537

3,355

0

0

0

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

801

889

627

548

0

0

0

Operating expenses:
Cost of revenues

9,302

7,904

6,738

5,562

4,275

4,509

4,508

5,041

5,331

5,193

5,056

5,223

4,569

3,671

0

0

0

Research and development

20,485

26,332

31,884

36,990

40,543

38,467

34,916

29,614

23,228

20,918

18,605

16,771

14,366

9,966

0

0

0

General and administration

14,190

14,092

26,170

20,251

21,044

20,509

14,328

13,630

12,414

12,034

12,105

12,459

12,826

11,761

0

0

0

Total operating expenses

50,269

54,620

65,070

63,081

66,140

63,763

53,752

48,285

40,973

38,145

51,808

34,453

31,761

25,398

0

0

0

Loss from operations

-47,993

-52,399

-60,739

-59,138

-62,603

-60,408

-52,880

-47,479

-40,057

-37,280

-34,965

-33,564

-31,134

-24,850

0

0

0

Interest expense, net of interest income of $202 and $12 (including related party see Note 8)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Interest expense, net of interest income (including related party - see Note 8)

2,298

2,196

2,413

2,503

2,573

2,632

0

0

0

-

0

0

-

-

0

0

0

Foreign exchange gain (loss)

1,726

-218

-34

-753

-779

-560

-430

-237

166

736

319

-265

-838

189

0

0

0

Loss before income taxes

-48,565

-54,813

-63,186

-62,394

-65,955

-63,600

-55,894

-50,326

-42,608

-39,426

-38,075

-35,572

-32,975

-24,985

0

0

0

Income tax expense

-

-

-

-

-

-

-

-

-

-431

-2,211

-2,211

-2,211

-1,780

0

0

0

NET LOSS

-48,565

-54,813

-63,186

-62,394

-65,955

-63,600

-55,894

-50,326

-42,608

-38,995

-35,864

-33,361

-30,764

-23,205

0

0

0

Other comprehensive (loss) income - currency translation adjustments

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Foreign currency translation adjustments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Other comprehensive (loss) income - currency translation adjustments

-

-

-1,467

1,239

-

-

-2,021

-744

2,233

4,261

0

0

0

-

-

-

0

COMPREHENSIVE LOSS

-53,539

-51,407

-64,653

-61,155

-67,549

-68,823

-57,915

-51,070

-40,375

-34,734

-32,447

-33,268

-32,180

-25,438

0

0

0

Net loss per share of common shares, basic and diluted

-0.05

-0.03

-0.15

-0.13

-0.15

-0.28

-0.24

-0.26

-0.19

-0.20

-0.24

-0.22

-0.22

-0.28

-0.20

-0.23

-0.06

Weighted-average number of common shares outstanding, basic and diluted

178,289

176,883

105,742

97,678

97,481

69,770

64,383

64,257

64,179

56,289

40,229

40,089

40,026

37,489

36,150

27,618

18,914