Visteon corp (VC)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10
Sales

-

-

-

-

-

-

-

-

-

-

-

-

3,169,000

3,161,000

3,154,000

3,192,000

3,231,000

3,245,000

2,008,000

1,993,000

1,684,000

2,586,000

-212,000

479,000

1,586,000

1,724,000

1,541,000

1,681,000

1,764,000

1,625,000

6,761,000

7,046,000

7,399,000

7,532,000

7,582,000

0

0

0

Services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Revenues

0

-

0

0

0

-

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Cost of sales

-

-

-

-

-

-

-

-

-

-

-

-

2,697,000

-

2,705,000

2,743,000

2,792,000

2,815,000

1,681,000

1,678,000

1,411,000

2,246,000

-284,000

365,000

1,366,000

1,529,000

1,323,000

1,469,000

1,587,000

1,468,000

6,226,000

6,501,000

6,790,000

6,914,000

6,864,000

0

0

0

Services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Cost of Goods and Services Sold

2,540,000

2,621,000

2,616,000

2,568,000

2,559,000

2,573,000

2,589,000

2,653,000

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Gross margin

311,000

324,000

316,000

314,000

348,000

411,000

452,000

484,000

491,000

491,000

475,000

466,000

464,000

456,000

449,000

449,000

439,000

430,000

327,000

315,000

273,000

340,000

72,000

114,000

220,000

195,000

218,000

212,000

177,000

157,000

535,000

545,000

609,000

618,000

718,000

0

0

0

Selling, general and administrative expenses

218,000

221,000

221,000

209,000

206,000

193,000

204,000

219,000

218,000

226,000

222,000

220,000

220,000

224,000

226,000

232,000

243,000

245,000

211,000

222,000

205,000

228,000

138,000

141,000

170,000

175,000

146,000

162,000

172,000

177,000

363,000

369,000

382,000

387,000

398,000

0

0

0

Restructuring charges, net of reversals

-30,000

4,000

1,000

20,000

25,000

29,000

32,000

20,000

18,000

14,000

37,000

36,000

40,000

49,000

40,000

38,000

43,000

36,000

50,000

55,000

56,000

54,000

32,000

26,000

0

-

0

0

-

-

0

-

-

-

-

-

-

0

Transformation and integration costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Interest expense

13,000

13,000

13,000

13,000

13,000

14,000

17,000

17,000

19,000

21,000

19,000

21,000

20,000

18,000

18,000

15,000

18,000

19,000

17,000

20,000

20,000

25,000

24,000

30,000

33,000

36,000

40,000

45,000

45,000

44,000

50,000

43,000

45,000

48,000

52,000

0

0

0

Interest income

4,000

4,000

5,000

6,000

6,000

7,000

7,000

6,000

6,000

5,000

5,000

5,000

5,000

6,000

7,000

7,000

7,000

5,000

0

1,000

2,000

4,000

-1,000

0

0

1,000

1,000

2,000

4,000

4,000

16,000

17,000

18,000

21,000

22,000

0

0

0

Loss on debt extinguishment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

0

0

-

-

-

-

-

-

0

0

-

-

Gain (Loss) on Disposition of Business

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense, net

12,000

10,000

11,000

16,000

16,000

21,000

20,000

17,000

19,000

14,000

39,000

23,000

18,000

12,000

24,000

29,000

33,000

25,000

-35,000

-44,000

0

-

0

0

-

23,000

30,000

0

0

-

0

-

-

-

-

-

-

0

Equity in net income of (loss) non-consolidated affiliates

4,000

6,000

10,000

12,000

13,000

13,000

11,000

9,000

8,000

7,000

5,000

4,000

4,000

2,000

2,000

-1,000

8,000

7,000

3,000

4,000

-1,000

2,000

75,000

125,000

160,000

202,000

172,000

162,000

223,000

221,000

221,000

226,000

166,000

168,000

171,000

0

0

0

Reorganization gains, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Restructuring and other expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

64,000

106,000

105,000

106,000

139,000

216,000

204,000

227,000

236,000

223,000

222,000

197,000

187,000

161,000

43,000

44,000

85,000

69,000

75,000

33,000

-95,000

-43,000

374,000

470,000

630,000

611,000

155,000

142,000

148,000

95,000

310,000

319,000

270,000

337,000

368,000

0

0

0

Provision for income taxes

34,000

24,000

17,000

13,000

17,000

43,000

56,000

55,000

53,000

48,000

37,000

34,000

33,000

30,000

11,000

16,000

31,000

27,000

36,000

36,000

10,000

32,000

51,000

64,000

105,000

56,000

-19,000

-9,000

-6,000

39,000

142,000

134,000

126,000

127,000

111,000

0

0

0

Net income (loss) from continuing operations

-

-

88,000

93,000

-

173,000

148,000

172,000

183,000

175,000

185,000

163,000

154,000

131,000

32,000

28,000

54,000

42,000

39,000

-3,000

-105,000

-75,000

58,000

161,000

0

-

0

0

-

56,000

168,000

185,000

144,000

210,000

257,000

0

0

0

(Loss) income from discontinued operations, net of tax

-1,000

-1,000

-1,000

0

-1,000

1,000

11,000

10,000

11,000

17,000

-17,000

-10,000

-19,000

-40,000

77,000

59,000

2,227,000

2,286,000

2,151,000

2,184,000

-79,000

-131,000

-90,000

-108,000

0

-

0

0

-

111,000

-67,000

-58,000

-57,000

-56,000

8,000

0

0

0

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-1,000

0

-

1,000

11,000

10,000

11,000

17,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss)

29,000

81,000

87,000

93,000

121,000

174,000

159,000

182,000

194,000

192,000

168,000

153,000

135,000

91,000

109,000

87,000

2,281,000

2,328,000

2,190,000

2,181,000

-184,000

-206,000

453,000

512,000

739,000

775,000

290,000

264,000

262,000

167,000

101,000

127,000

87,000

154,000

265,000

0

0

0

Net income attributable to non-controlling interests

8,000

11,000

9,000

8,000

8,000

10,000

13,000

14,000

16,000

16,000

15,000

15,000

16,000

16,000

15,000

16,000

28,000

44,000

65,000

82,000

80,000

89,000

97,000

92,000

99,000

85,000

74,000

76,000

64,000

67,000

66,000

66,000

75,000

74,000

73,000

0

0

0

Net income (loss) attributable to Visteon Corporation

21,000

70,000

78,000

85,000

113,000

164,000

146,000

168,000

178,000

176,000

153,000

138,000

119,000

75,000

94,000

71,000

2,253,000

2,284,000

2,125,000

2,099,000

-264,000

-295,000

356,000

420,000

640,000

690,000

216,000

188,000

198,000

100,000

35,000

61,000

12,000

80,000

192,000

0

0

0

Earnings Per Share [Abstract]
Earnings Per Share, Basic [Abstract]
Continuing operations

-

-

0.50

0.25

-

1.56

0.68

1.22

2.07

0.53

1.38

1.43

1.69

0.79

0.62

1.03

0.84

-1.64

0.39

1.34

0.43

-1.19

-0.59

-0.89

0.53

-

0.91

1.24

-

-0.12

0.37

1.43

-0.62

0.73

0.72

0.51

0.69

1.71

Discontinued operations

-

-

0.00

0.00

-

-0.04

0.03

-0.03

0.07

0.29

0.00

0.00

0.25

-0.75

0.21

-0.26

-0.34

3.51

-0.27

49.54

0.70

-1.81

0.11

-2.46

-0.14

-

-0.04

0.06

-

0.88

-0.09

-0.02

0.06

-1.25

0.08

0.00

0.08

0.00

Earnings Per Share, Basic

-1.25

1.24

0.50

0.25

0.50

1.52

0.71

1.19

2.14

0.82

1.38

1.43

1.94

0.04

0.83

0.77

0.50

1.87

0.12

50.88

1.13

-3.00

-0.48

-3.35

0.39

10.29

0.87

1.30

1.34

0.76

0.28

1.41

-0.56

-0.52

0.80

0.51

0.77

1.71

Diluted earnings (loss) per share
Continuing operations

-

-

0.50

0.25

-

1.56

0.68

1.20

2.05

0.51

1.35

1.41

1.67

0.79

0.61

1.02

0.83

-1.60

0.38

1.31

0.42

-1.18

-0.59

-0.89

0.52

-

0.89

1.23

-

-0.12

0.37

1.42

-0.62

0.74

0.71

0.50

0.67

1.66

Discontinued operations

-

-

0.00

0.00

-

-0.03

0.03

-0.03

0.06

0.29

0.00

0.00

0.24

-0.73

0.20

-0.26

-0.34

3.28

-0.26

48.42

0.68

-1.81

0.11

-2.46

-0.14

-

-0.04

0.06

-

0.88

-0.09

-0.02

0.06

-1.24

0.08

0.00

0.08

0.00

Earnings Per Share, Diluted

-1.25

1.24

0.50

0.25

0.49

1.53

0.71

1.17

2.11

0.80

1.35

1.41

1.91

0.06

0.81

0.76

0.49

1.68

0.12

49.73

1.10

-2.99

-0.48

-3.35

0.38

10.03

0.85

1.29

1.33

0.76

0.28

1.40

-0.56

-0.50

0.79

0.50

0.75

1.66

Comprehensive income:
Comprehensive income (loss)

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

Comprehensive income (loss) attributable to Visteon Corporation

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

Retained Earnings [Member]
Net income (loss) attributable to Visteon Corporation

0

-

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-