Vaccinex, inc. (VCNX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17Jun'17
Revenue

-

523

717

511

612

724

0

0

0

-

-

Costs and expenses:
Cost of revenue

-

199

500

738

968

1,033

0

0

0

-

-

Research and development

23,667

25,670

28,332

27,103

25,311

22,353

0

0

0

0

0

General and administrative

6,772

6,669

6,122

5,683

5,045

4,619

0

0

0

0

0

Total costs and expenses

30,463

32,538

34,954

33,524

31,324

28,005

0

0

0

0

0

Loss from operations

-30,034

-32,015

-34,237

-33,013

-30,712

-27,281

0

0

0

0

0

Change in fair value of derivative liabilities

-

-

-

-

-

369

0

0

0

0

0

Interest expense

-

-

-

-

-

392

0

0

0

0

0

Loss on extinguishment of related party convertible promissory note

-

-

-

-

-

-2,379

0

0

0

-

-

Other income (expense), net

89

152

251

282

252

165

0

0

0

-

0

Loss before provision for income taxes

-29,945

-31,863

-33,986

-32,943

-30,723

-29,518

0

0

0

0

0

Provision for income taxes

0

0

0

0

0

0

0

0

0

0

-

Net loss

-29,945

-31,863

-33,986

-32,943

-30,723

-29,518

0

0

0

0

0

Net loss attributable to noncontrolling interests

0

0

0

0

0

0

0

0

0

-

-

Net loss attributable to Vaccinex, Inc. common stockholders

-29,945

-31,863

-32,136

-31,102

0

-

0

0

-

0

0

Comprehensive loss

0

-

-

-

0

-

-

-

-

-

-

Cumulative dividends on redeemable preferred stock

-

-

-

-

-

-

-

0

-

0

0

Net loss attributable to Vaccinex, Inc. common stockholders, basic and diluted

-

-

-33,186

-32,143

-

-

0

0

0

0

0

Net loss per share attributable to Vaccinex, Inc. common stockholders, basic and diluted

-0.45

-0.35

-0.56

-0.77

-0.79

9.13

-0.93

-6.72

-7.13

-5.75

-5.15

Weighted-average shares used in computing net loss per share attributable to Vaccinex, Inc. common stockholders, basic and diluted

16,001

14,808

13,759

11,479

11,475

11,610

7,078

1,103

1,102

1,102

1,101