Vocera communications, inc. (VCRA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenue
Total revenue

180,501

179,630

165,989

132,026

104,086

95,421

102,498

100,957

79,503

56,803

Cost of revenue
Total cost of revenue

71,402

67,743

64,927

49,075

39,510

37,236

38,309

36,621

31,507

21,175

Gross profit

109,099

111,887

101,062

82,951

64,576

58,185

64,189

64,336

47,996

35,628

Operating expenses
Research and development

34,280

30,879

27,685

18,266

16,990

18,089

14,915

11,618

9,335

6,698

Sales and marketing

63,168

62,214

60,107

51,274

47,647

49,694

44,928

33,432

28,151

20,953

General and administrative

25,774

25,099

23,970

24,499

16,734

18,481

14,906

14,390

11,316

6,723

Restructuring Charges

-

-

-

-

-

-

0

0

-

-

Total operating expenses

123,222

118,192

111,762

94,039

81,371

86,264

74,749

59,440

48,802

34,374

Loss from operations

-14,123

-6,305

-10,700

-11,088

-16,795

-28,079

-10,560

4,896

-806

1,254

Interest income

5,110

3,044

604

684

509

355

257

171

17

33

Interest Expense

8,789

5,241

0

0

-

-

-

84

332

77

Other income (expense), net

-158

-1,523

-42

-467

-347

-249

-53

-1,463

-1,073

-367

Loss before income taxes

-17,960

-10,025

-10,138

-10,871

-16,633

-27,973

-10,356

3,520

-2,194

843

Benefit from (provision for) income taxes

20

-351

759

529

473

324

109

627

285

-367

Net Income (Loss) Attributable to Parent

-17,980

-9,674

-10,897

-11,400

-17,106

-28,297

-10,465

2,893

-2,479

1,210

Undistributed Earnings (Loss) Allocated to Participating Securities, Basic

-

-

-

-

-

-

-

1,366

0

1,210

Net (loss) income attributable to common stockholders

-

-

-

-

-

-

-

1,527

-2,479

0

Earnings Per Share [Abstract]
Basic and Diluted

-0.57

-0.32

-0.38

-0.42

-0.66

-1.12

-0.43

0.08

-0.74

0.00

Weighted average shares used to compute net loss per share:
Basic

31,273

30,041

28,655

26,859

25,971

25,329

24,621

17,979

3,370

2,223

Diluted

31,273

30,041

28,655

26,859

25,971

25,329

24,621

20,608

3,370

2,846

As Reported
Total revenue

-

-

-

127,696

-

-

-

-

-

-

Gross Profit

-

-

-

78,621

-

-

-

-

-

-

Operating Expenses

-

-

-

95,576

-

-

-

-

-

-

Loss from operations

-

-

-

-16,955

-

-

-

-

-

-

Net loss

-

-

-

-17,267

-

-

-

-

-

-

Basic and diluted

-0.57

-

-

-

-

-

-

-

-

-

Product
Total revenue

92,561

97,447

91,585

74,235

55,716

51,095

62,393

65,028

50,322

35,516

Total cost of revenue

29,039

27,425

27,244

22,788

19,666

18,766

21,714

21,551

17,465

12,222

Service
Total revenue

87,940

82,183

74,404

57,791

48,370

44,326

40,105

35,929

29,181

21,287

Total cost of revenue

42,363

40,318

37,683

26,287

19,844

18,470

16,595

15,070

14,042

8,953