Vereit, inc. (VER)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Total revenues

-

-

-

-

1,441,135

1,579,257

329,323

67,207

3,970

Operating expense reimbursements

-

-

-

-

98,628

100,522

16,571

1,945

208

Direct financing lease income

-

-

-

-

-

3,603

2,244

0

0

Cole Capital revenue

-

-

-

-

-

203,558

0

0

-

Operating expenses:
Cole Capital reallowed fees and commissions

-

-

-

-

-

66,228

0

0

-

Acquisition related (including $37,564, $28,656 and $1,692 to affiliates, respectively)

-

-

-

-

-

-

-

-

3,898

Acquisition-related

4,337

3,632

3,402

1,321

6,243

38,940

76,113

45,070

0

Litigation and non-routine costs, net

815,422

290,963

47,960

3,884

33,628

199,616

-

-

-

Property operating

129,769

126,461

128,717

144,428

130,855

137,741

23,616

3,522

220

Merger and other non-routine transactions

-

-

-

-

-

-

210,543

2,603

-

Management fees to affiliates

-

-

-

-

-

13,888

17,462

212

0

General and administrative

62,711

63,933

58,603

51,927

67,137

167,428

123,172

5,458

749

Depreciation and amortization

481,995

640,618

706,802

762,038

821,727

916,003

210,976

40,957

2,097

Impairments

47,091

54,647

50,548

182,820

91,755

409,991

3,346

0

0

Restructuring Charges

10,500

0

0

-

-

-

-

-

-

Total operating expenses

1,551,830

1,180,254

996,032

1,146,418

1,151,345

1,949,835

665,228

97,822

6,964

Operating (loss) income

-

-

-

-

289,790

-370,578

-335,905

-30,615

-2,994

Other (expenses) income:
Interest expense

-278,574

-280,887

-289,766

-317,376

-358,392

-452,648

-105,548

-11,856

960

Loss on extinguishment and forgiveness of debt, net

-17,910

5,360

18,373

-771

4,812

-21,869

0

0

-

Other income, net

-

-

-

-

-

-

-

-

4

Loss on sale of investments

-

-

-

-

-

-

-

-

0

Other income (loss), net

12,971

15,090

9,218

5,251

9,366

88,596

3,824

979

-958

Reserve for loan loss

-

-

-

-

15,300

0

-

-

-

Equity in income of unconsolidated entities

2,618

1,869

2,763

9,783

9,092

-76

0

0

-

Gain (loss) on derivative instruments, net

-

-

-

-1,191

-1,460

-10,570

-67,946

0

-2

Loss before taxes and real estate dispositions

-

-

-

-

-62,092

-767,145

-

-

-

Gain on disposition of real estate and real estate assets held for sale, net

292,647

94,331

61,536

45,524

-72,311

-277,031

-

-

-

Loss on sale of investments in affiliates

-

-

-

-

-

-

-411

0

0

Gain on sale of investments

-

-

-

-

-

-

-1,795

0

-

Total other expenses, net

11,752

-164,237

-197,876

-258,780

-351,882

-396,567

-171,876

-10,877

-

Income before taxes

-302,844

-86,624

58,377

-69,751

-134,403

-1,044,176

-

-

-

Provision for income taxes

4,262

5,101

6,882

7,136

4,589

-33,264

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-307,106

-91,725

51,495

-76,887

-138,992

-

-507,781

-41,492

-3,952

Net loss from continuing operations attributable to non-controlling interests

-

-

-

-

-

-

-

-

-69

Net loss from continuing operations attributable to stockholders

-

-

-

-

-

-

-

-

-3,883

Discontinued operations:
Loss from operations of held for sale assets

-

-

-

-

-

-

-34

-145

-37

Loss on held for sale properties

-

-

-

-

-

-

0

-600

-815

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

0

3,695

-19,117

-123,937

-184,500

-

-34

-745

-852

Net loss from discontinued operations attributable to non-controlling interest

-

-

-

-

-

-

-

-

-36

Net loss from discontinued operations attributable to stockholders

-

-

-

-

-

-

-

-

-816

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-307,106

-88,030

32,378

-200,824

-323,492

-1,010,912

-507,815

-42,237

-4,804

Net income (loss) attributable to non-controlling interests

-6,753

-2,256

560

-4,961

-7,139

-33,727

-16,316

-585

-105

Net income attributable to the General Partner/OP

-300,353

-85,774

31,818

-195,863

-316,353

-977,185

-491,499

-41,652

-4,699

Other comprehensive loss:
Income (Loss) from Continuing Operations, Per Basic and Diluted Share

-0.37

-0.17

-0.02

-0.16

-0.23

-1.36

-2.41

-0.40

-1.04

Basic and diluted net income (loss) per share from discontinued operations attributable to common stockholders (in dollars per share)

0.00

0.00

-0.02

-0.13

-0.20

-

0.00

-0.01

-

Basic and diluted net income per share attributable to common stockholders (in dollars per share)

-0.37

-0.16

-0.04

-0.29

-0.43

-

-2.41

-0.41

-1.26

Distributions declared per common share / unit (in dollars per share)

-

-

-

-

0.28

1.03

-

-

-

Rental Revenue [Member]
Total revenues

1,237,234

1,257,867

1,252,285

1,335,447

1,342,507

1,271,574

310,508

65,262

3,762

VEREIT Operating Partnership, L.P. [Member]
Total revenues

1,237,234

1,257,867

1,252,285

1,335,447

-

-

-

-

-

Acquisition-related

4,337

3,632

3,402

1,321

-

-

-

-

-

Litigation and non-routine costs, net

815,422

290,963

47,960

3,884

-

-

-

-

-

Property operating

129,769

126,461

128,717

144,428

-

-

-

-

-

General and administrative

62,711

63,933

58,603

51,927

-

-

-

-

-

Depreciation and amortization

481,995

640,618

706,802

762,038

-

-

-

-

-

Impairments

47,091

54,647

50,548

182,820

-

-

-

-

-

Restructuring Charges

10,505

0

0

-

-

-

-

-

-

Total operating expenses

1,551,830

1,180,254

996,032

1,146,418

-

-

-

-

-

Interest expense

-278,574

-280,887

-289,766

-317,376

-

-

-

-

-

Loss on extinguishment and forgiveness of debt, net

-17,910

5,360

18,373

-771

-

-

-

-

-

Other income (loss), net

12,971

15,090

9,218

5,251

-

-

-

-

-

Equity in income of unconsolidated entities

2,618

1,869

2,763

9,783

-

-

-

-

-

Gain (loss) on derivative instruments, net

-

-

-

-1,191

-

-

-

-

-

Gain on disposition of real estate and real estate assets held for sale, net

292,647

94,331

61,536

45,524

-

-

-

-

-

Total other expenses, net

11,752

-164,237

-197,876

-258,780

-

-

-

-

-

Income before taxes

-302,844

-86,624

58,377

-69,751

-

-

-

-

-

Provision for income taxes

4,262

5,101

6,882

7,136

-

-

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-307,106

-91,725

51,495

-76,887

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

0

3,695

-19,117

-123,937

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-307,106

-88,030

32,378

-200,824

-

-

-

-

-

Net income (loss) attributable to non-controlling interests

-102

-154

-194

-14

-

-

-

-

-

Net income attributable to the General Partner/OP

-307,004

-87,876

32,572

-200,810

-

-

-

-

-

Income (Loss) from Continuing Operations, Per Outstanding Limited Partnership and General Partnership Unit, Basic and Diluted, Net of Tax

-0.37

-0.17

-0.02

-0.16

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Per Outstanding Limited Partnership and General Partnership Unit, Basic and Diluted

0.00

0.00

-0.02

-0.13

-

-

-

-

-

Basic and diluted net income per unit attributable to common unitholders (in dollars per share)

-0.37

-0.16

-0.04

-0.29

-

-

-

-

-