Verb technology company, inc. (VERB)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Nov'13
Revenue
Revenue, net

9,100

32

-

-

-

-

-

-

Cost of revenue
Cost of revenue

4,870

52

8

-

-

-

-

-

Gross margin

4,230

-20

-

-

-

-

-

-

Net Sales

-

-

6

0

0

-

-

-

REVENUE

-

-

-

-

-

-

-

6

Operating expenses:
Research and development

4,312

980

375

257

241

156

485

-

Depreciation and amortization

1,042

20

-

-

-

-

-

-

General and administrative

14,710

6,772

4,328

2,873

5,174

4,708

4,096

2

Impairment charges

-

-

-

-

1,387

-

-

-

Professional fees

-

-

-

-

-

-

-

23

Total operating expenses

20,064

7,772

-4,711

3,130

6,803

-

-

26

Impairment charges

-

-

-

-

-

0

-

-

Loss from operations

-15,834

-7,792

-4,705

-3,130

-6,803

-4,864

-4,581

-19

Fair value of warrants and conversion feature granted on debt extensions

-

-

-

-

0

-

-

-

Other income (expense), net
Other expense, net

-11

-5

28

-1,142

-151

-

-

-

Financing costs

1,625

798

643

0

-

-

-

-

Other income

-

-

-

-

0

-

-

-

Interest expense (including $232,076 and $16,140 to related parties)

-

-

-

-

125

-

-

-

Interest expense - amortization of debt discount

1,658

1,468

418

398

26

-

-

-

Other Income / (Expense)

-

-

-

-52

-

-

-

-

Change in fair value of derivative liability

-1,862

1,167

-6

0

-

-

-

-

Debt extinguishment, net

1,536

-534

-977

-455

-

-

-

-

Interest expense

186

362

555

340

-

314

-

-

Total other income (expense), net

-82

-4,334

-2,559

-

-

-

-

0

Loss before income tax provision

-15,916

-12,126

-7,264

-4,273

-6,955

-

-

-

Income tax provision

-2

-1

2

0

0

-

-

0

Net loss

-15,918

-12,127

-7,266

-4,274

-6,955

-5,179

-4,581

-19

Loss per share to common stockholders - basic and diluted

-0.79

-1.23

-1.03

-0.05

-0.11

-0.13

-0.13

-

Weighted average number of common shares outstanding - basic and diluted

20,186

9,870

7,076

79,602

62,707

41,079

36,000

-

Foreign currency translation adjustments

-

-

-

-

-

-

-

-0

Total Comprehensive Loss

-

-

-

-

-

-

-

-19

Basic loss per share (in dollars per share)

-

-

-

-

-

-

-

0.00

Weighted average number of common shares outstanding (in shares)

-

-

-

-

-

-

-

4,131

Digital Member]
Revenue, net

4,240

32

-

-

-

-

-

-

Cost of revenue

660

52

-

-

-

-

-

-

Welcome Kits and Fulfillment [Member]
Revenue, net

3,913

-

-

-

-

-

-

-

Cost of revenue

3,273

-

-

-

-

-

-

-

Shipping [Member]
Revenue, net

947

-

-

-

-

-

-

-

Cost of revenue

937

-

-

-

-

-

-

-