V f corp (VFC)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Apr'17Dec'16Oct'16Jul'16Apr'16Jan'16Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Net sales

-

-

-

-

-

-

-

-

-

11,127

10,873

10,834

10,957

10,420

10,622

10,725

10,922

11,848

11,835

11,810

11,757

11,869

11,648

11,470

11,302

11,046

10,899

10,820

10,766

10,642

10,250

9,955

9,365

8,590

8,075

7,831

7,624

7,413

7,275

7,165

7,143

7,435

7,018

0

0

0

Royalty income

-

-

-

-

-

-

-

-

-

65

57

57

68

64

64

67

74

123

128

127

124

124

121

118

117

115

113

114

113

114

108

101

93

84

81

79

77

78

77

78

77

76

76

0

0

0

Revenue from Contract with Customer, Excluding Assessed Tax

14,313

14,156

13,983

13,848

11,629

12,051

12,224

12,447

11,902

11,290

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenues

-

-

-

-

-

-

-

-

-

11,487

11,225

11,186

11,320

10,485

10,686

10,793

10,996

11,972

11,963

11,938

11,881

11,993

11,770

11,588

11,419

11,162

11,013

10,935

10,879

10,756

10,358

10,056

9,459

8,675

8,157

7,911

7,702

7,491

7,353

7,244

7,220

7,511

7,095

0

0

0

Costs and operating expenses
Cost of Goods and Services Sold

6,945

6,910

6,858

6,827

5,521

5,826

5,970

6,152

5,889

5,480

5,484

5,482

5,589

5,280

5,432

5,507

5,603

6,200

6,174

6,152

6,112

6,169

6,078

5,982

5,931

5,822

5,772

5,784

5,817

5,817

5,644

5,483

5,128

4,668

4,358

4,206

4,105

3,999

3,969

3,960

4,025

4,223

4,000

0

0

0

Selling, General and Administrative Expense

5,579

5,516

5,428

5,345

4,618

4,771

4,771

4,756

4,494

4,149

4,047

3,983

3,988

3,701

3,720

3,726

3,747

3,973

3,996

3,992

3,970

4,059

3,980

3,913

3,841

3,751

3,695

3,642

3,596

3,572

3,454

3,289

3,085

2,837

2,705

2,630

2,574

2,485

2,413

2,363

2,336

2,337

2,298

0

0

0

Goodwill and Intangible Asset Impairment

-

-

-

-

-

-

-

0

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs and operating expenses

12,525

12,426

12,286

12,172

10,140

10,598

10,741

10,909

10,384

9,709

9,611

9,545

9,657

8,982

9,152

9,234

9,351

10,173

10,171

10,145

10,083

10,228

10,059

9,895

9,772

9,573

9,467

9,426

9,414

9,390

9,098

8,772

8,214

7,708

7,266

7,039

6,881

6,606

6,504

6,446

6,483

6,561

6,298

0

0

0

Operating Income (Loss)

1,788

1,730

1,696

1,675

1,488

1,452

1,483

1,538

1,517

1,315

1,348

1,374

1,396

1,502

1,534

1,558

1,644

1,798

1,792

1,792

1,798

1,764

1,711

1,692

1,647

1,589

1,546

1,508

1,465

1,366

1,259

1,284

1,244

966

891

872

820

885

848

798

736

950

796

0

0

0

Interest income

33

31

27

22

9

11

14

15

16

14

12

10

9

8

7

7

7

7

8

7

6

6

5

4

4

3

2

2

3

3

4

4

4

4

3

2

2

2

1

1

2

3

4

0

0

0

Interest and Debt Expense

89

95

103

108

108

106

105

102

101

99

96

96

94

92

89

88

88

88

88

87

86

85

84

84

84

86

89

91

93

95

92

84

77

68

68

73

77

82

83

84

85

89

91

0

0

0

Other income (expense), net

-28

-7

-37

-63

-47

-48

-18

-0

-5

-3

-2

0

2

2

2

1

1

-1

-1

-2

-5

-6

-6

-7

-4

0

3

46

46

48

40

-3

-7

-15

-8

-3

4

7

7

6

1

1

4

0

0

0

Income from continuing operations before income taxes

1,702

1,657

1,582

1,527

1,343

1,309

1,374

1,451

1,426

1,198

1,232

1,261

1,284

1,421

1,454

1,478

1,564

1,716

1,709

1,710

1,713

1,678

1,626

1,606

1,562

1,505

1,462

1,466

1,421

1,323

1,212

1,200

1,164

887

818

798

750

812

774

722

654

865

713

0

0

0

Other Income (Expense), Total

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-72

-73

-75

-82

-84

-82

0

0

0

Income Tax Expense (Benefit)

131

129

287

268

195

643

650

674

697

181

203

210

205

254

315

308

347

400

380

391

385

385

370

369

352

329

338

325

335

313

282

296

274

199

188

186

176

228

216

201

196

237

200

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

1,571

1,527

1,294

1,259

1,147

665

723

776

728

1,040

1,051

1,073

1,101

1,321

1,003

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations, net of tax

-279

-237

-146

0

236

164

-14

-118

-114

-70

30

-50

-27

-51

-61

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,086

1,009

930

904

890

687

629

611

573

583

557

521

458

627

513

0

0

0

Net income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

1

1

2

2

2

2

2

-0

-1

-2

-2

-0

-0

0

0

0

Net income

1,292

1,290

1,148

1,259

1,383

830

709

658

614

969

1,081

1,023

1,074

1,121

1,083

1,203

1,231

1,041

1,052

1,039

1,047

1,293

1,256

1,236

1,210

1,176

1,124

1,141

1,085

1,009

928

902

888

684

627

608

571

584

559

523

461

628

514

0

0

0

Earnings Per Share, Basic [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share

1.14

1.63

0.25

0.95

1.03

1.05

0.16

0.66

-0.18

1.20

0.29

0.52

0.58

1.17

0.33

0.57

-

1.08

0.39

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in USD per share)

0.03

0.00

-0.12

-0.62

0.14

0.23

0.25

-0.02

-0.04

-0.22

-0.01

-0.01

0.06

0.03

-0.21

0.04

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total earnings per common share - basic (in USD per share)

1.17

1.63

0.12

0.33

1.17

1.28

0.41

0.64

-0.23

0.98

0.28

0.51

0.64

1.21

0.12

0.62

0.74

1.08

0.40

0.68

0.28

1.09

0.37

0.68

0.84

0.99

0.32

0.61

-4.38

3.48

1.42

1.95

-3.75

2.74

1.19

1.85

0.50

2.25

1.02

1.48

0.60

1.97

0.69

0.92

2.14

0.96

Earnings Per Share, Diluted [Abstract]
Income (Loss) from Continuing Operations, Per Diluted Share

1.13

1.61

0.24

0.93

1.02

1.04

0.15

0.65

-0.18

1.19

0.29

0.51

0.57

1.16

0.32

0.56

-

1.06

0.39

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in USD per share)

0.03

0.00

-0.12

-0.62

0.14

0.23

0.25

-0.02

-0.04

-0.22

-0.01

-0.01

0.06

0.03

-0.20

0.04

-

0.01

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total earnings per common share - diluted (in USD per share)

1.16

1.61

0.12

0.33

1.16

1.26

0.40

0.63

-0.23

0.97

0.27

0.50

0.63

1.19

0.12

0.61

0.71

1.07

0.40

0.67

0.27

1.08

0.36

0.67

0.83

0.97

0.31

0.60

-4.30

3.42

1.40

1.91

-3.68

2.69

1.17

1.82

0.50

2.22

1.00

1.46

0.60

1.94

0.68

0.91

2.10

0.94

Cash dividends per common share (in USD per share)

-

-

-

-

-

-

-

-

-

0.42

0.42

0.42

0.42

0.37

0.37

0.37

0.37

0.32

0.32

0.32

0.32

0.26

0.26

0.26

0.26

0.21

0.21

0.21

-1.40

0.72

0.72

0.72

-1.23

0.63

0.63

0.63

0.63

0.60

0.60

0.60

-

-

0.59

0.59

0.58

0.58

Weighted average shares outstanding
Weighted Average Number of Shares Outstanding, Basic

395

397

396

395

395

395

394

395

394

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

110

110

109

109

108

Weighted Average Number of Shares Outstanding, Diluted

400

402

401

400

399

401

399

401

400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

112

111

111

111

110