Vicor corp (VICR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net revenues

262,977

291,220

227,830

200,280

220,194

225,731

199,160

218,507

252,968

250,733

197,959

Cost of revenues

140,011

152,249

126,174

109,071

120,676

128,611

117,681

126,856

146,274

136,213

110,365

Gross margin

122,966

138,971

101,656

91,209

99,518

97,120

81,479

91,651

106,694

114,520

87,594

Operating expenses:
Selling, general and administrative

62,557

62,224

58,092

55,675

58,313

68,197

60,737

55,655

54,041

49,417

47,932

Research and development

46,588

44,286

44,924

41,848

41,472

41,479

39,848

38,744

38,967

35,981

31,636

Severance and other charges

-

402

-

-

-

2,207

1,361

-

-

-

4,099

Impairment of goodwill

-

-

-

-

-

-

-

2,012

-

-

-

Gain from litigation-related settlement

-

-

-

-

-

-

-

1,975

-

-

846

Total operating expenses

109,145

106,912

103,016

97,523

99,785

111,883

101,946

94,436

93,008

85,398

82,821

(Loss) income from operations

13,821

32,059

-1,360

-6,314

-267

-14,763

-20,467

-2,785

13,686

29,122

4,773

Other income (expense), net:
Total unrealized gains on available-for-sale securities, net

-16

1

17

-18

-49

750

-54

511

1,206

-271

759

Less: portion of gains recognized in other comprehensive income

20

6

-6

31

61

-439

-24

-520

-904

125

-1,223

Net credit gains recognized in earnings

4

7

11

13

12

311

-78

-9

302

146

464

Other income (expense), net

1,062

867

1,251

271

13

-43

80

203

44

643

1,146

Total other income (expense), net

1,066

874

1,262

284

25

268

2

194

346

497

682

(Loss) income before income taxes

14,887

32,933

-98

-6,030

-242

-14,495

-20,465

-2,591

14,032

29,619

5,455

Less: (Benefit) provision for income taxes

778

1,087

-356

231

-401

-425

3,039

1,207

4,723

-3,920

1,362

Gain from sale of equity method investment, net of tax

-

-

-

-

5,000

-

-

-

-

-

-

Consolidated net (loss) income

14,109

31,846

258

-6,261

5,159

-14,070

-23,504

-3,798

9,309

33,539

4,093

Less: Net income attributable to noncontrolling interest

11

121

91

-14

232

-183

136

279

466

214

1,295

Net (loss) income attributable to Vicor Corporation

14,098

31,725

167

-6,247

4,927

-13,887

-23,640

-4,077

8,843

33,325

2,798

Net (loss) income per common share attributable to Vicor Corporation:
Basic

0.35

0.80

0.00

-0.16

0.13

-0.36

-0.60

-0.10

0.21

0.80

0.07

Diluted

0.34

0.78

0.00

-0.16

0.13

-0.36

-0.60

-0.10

0.21

0.80

0.07

Shares used to compute net (loss) income per common share attributable to Vicor Corporation:
Basic

40,330

39,872

39,228

38,842

38,754

38,569

39,195

41,811

41,797

41,700

41,665

Diluted

41,677

40,729

39,933

38,842

39,146

38,569

39,195

41,811

41,856

41,772

41,671

Cash dividends declared per share

-

-

-

-

-

-

-

-

0.15

0.30

-