Virtu financial, inc. (VIRT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenues:
Trading income, net

912,316

1,266,682

766,027

665,465

757,455

685,150

623,733

Interest and dividends income

108,778

87,508

50,407

26,419

28,136

27,923

31,090

Commissions, net and technology services

498,544

184,339

116,503

10,352

10,622

9,980

9,682

Other, net

10,444

340,189

95,045

36

-

-

-

Revenues

1,530,082

1,878,718

1,027,982

702,272

796,213

723,053

664,505

Operating Expenses:
Brokerage, exchange and clearance fees, net

284,768

301,779

256,926

221,214

232,469

230,965

195,146

Communication and data processing

209,393

176,120

131,506

71,001

68,647

68,847

64,689

Employee compensation and payroll taxes

383,713

215,556

177,489

85,295

88,026

84,531

78,353

Payments for order flow

102,120

74,645

27,727

0

-

-

-

Interest and dividends expense

158,039

141,814

91,993

56,557

52,423

47,083

45,196

Operations and administrative

116,232

66,769

62,123

23,358

25,991

21,923

27,215

Depreciation and amortization

65,644

61,154

47,327

29,703

33,629

30,441

23,922

Amortization of purchased intangibles and acquired capitalized software

70,600

26,100

15,400

211

211

211

1,011

Termination of office leases

-66,452

-23,357

-3,671

319

-

-

-

Debt issue cost related to debt refinancing, prepayment and commitment fees

41,132

11,727

10,460

5,579

-

-

10,022

Acquisition related retention bonus

-

-

-

-

-

2,639

6,705

Initial public offering fees and expenses

-

-

-

-

-

8,961

-

Transaction advisory fees and expenses

26,117

11,487

25,270

0

-

3,000

-

Reserve for legal matters

-

-

-

0

5,440

-

-

Charges related to share based compensation at IPO

0

24

772

1,755

44,194

-

-

Interest Expense, Debt

121,859

71,800

64,107

28,327

29,254

30,894

24,646

Total operating expenses

1,646,064

1,182,355

914,818

522,681

580,284

529,495

476,905

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-115,982

696,363

113,164

179,591

215,929

193,558

187,600

Provision for (benefit from) income taxes

-12,277

76,171

94,266

21,251

18,439

3,501

5,397

Net income (loss)

-103,705

620,192

18,898

158,340

197,490

190,057

182,203

Noncontrolling interest

-45,110

330,751

15,959

125,360

176,603

-

-

Net Income (Loss) Attributable to Parent

-58,595

289,441

2,939

32,980

20,887

-

-

Earnings Per Share [Abstract]
Earnings Per Share, Basic

-0.53

2.82

0.03

0.83

0.60

-

-

Diluted (in dollars per share)

-0.53

2.78

0.03

0.83

0.59

-

-

Weighted average common shares outstanding
Weighted Average Number of Shares Outstanding, Basic

113,918

100,875

62,579

38,539

34,964

-

-

Diluted (in shares)

113,918

102,089

62,579

38,539

35,339

-

-

Net income (loss)

-103,705

620,192

18,898

158,340

197,490

190,057

182,203

Other comprehensive income (loss)
Foreign exchange translation adjustment, net of taxes

-1,475

-5,127

9,117

-1,165

-4,255

-5,032

1,382

Comprehensive income (loss)

-105,180

615,065

28,015

157,175

193,235

185,025

183,585

Less: Comprehensive income (loss) attributable to noncontrolling interest

-45,668

328,697

21,833

124,546

172,249

-

-

Comprehensive income (loss) attributable to common stockholders

-59,512

286,368

6,182

32,629

20,986

-

-