Vislink technologies, inc. (VISL)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenue, net

28,942

38,294

-

-

-

-

-

-

Revenue, net

-

-

-

6,574

932

628

406

-

Revenue, net

-

-

47,824

-

-

-

-

0

Cost of Revenue and operating expenses
Cost of components and personnel

15,741

19,192

28,220

3,133

510

156

102

0

Inventory valuation adjustments

-4,705

-473

-1,781

-2,417

-861

-200

-

-

General and administrative expenses

20,099

21,817

27,015

9,534

7,573

7,418

5,501

5,543

Research and development

3,232

7,873

9,799

6,106

4,928

7,597

5,468

4,806

Impairment charge

-

413

-

2,683

2,092

0

933

286

Amortization and depreciation

2,365

2,953

4,398

5,561

4,829

3,871

2,370

2,063

Stock based compensation

-

-

-

-

-

625

796

554

Total cost of revenue and operating expenses

46,142

52,721

71,213

29,434

-20,793

-19,867

14,237

12,966

Loss from operations

-17,200

-14,427

-23,389

-22,860

-19,861

-19,239

-13,831

-12,966

Other (expenses) income
Changes in fair value of derivative liabilities

1,064

3,186

105

2,545

2,559

-

-

-

Offering expenses

-

-

-

684

0

-

-

-

Gain on bargain purchase

-

-

10,911

2,749

0

-

-

-

Loss on debt and payable extinguishment

-

-1,060

2,900

0

-

-

-

-

Loss on debt conversions

-33

-

-

-

-

-

-

-

Other income

-

146

-

-

-

-

-

-

Interest expense

1,878

2,718

-

-

-

-

-

-

Total other (expenses) income

-847

-446

-

-

-

-

-

-

Other income expense

-

-

-251

-

-

-

-

-

Interest expense, net

-

-

629

-

-

-

-

-

Other income

-

-

-

-

-

440

0

-

Other expense

-

-

-

1,727

26

0

10,068

0

Inducement expense

-

-

-

-

-

-

391

0

Interest expense, net

-

-

-

-925

-529

-179

-2,227

-535

Total other income (expense)

-

-

13,036

1,958

2,004

261

-13,619

-821

Loss before income tax provision

-

-

-

-

-

-

-

-13,787

Loss before income tax provision

-

-

-

-

-

-

-27,450

-

Income tax provision

-

-

-

-

-

-

0

0

Dividends and deemed dividends

-

-

-

-

-

-

0

-

Net loss

-18,047

-14,873

-10,353

-20,902

-17,857

-18,978

-27,450

-13,787

Basic and diluted loss per share

-2.01

-9.02

-0.85

-36.87

-332.32

-998.84

-2.86

-2.29

Weighted average number of shares outstanding:
Basic and Diluted

8,962

1,649

12,138

0

63

0

9,598

6,031

Comprehensive loss:
Dividends and deemed dividends

-

-

-

1,808

3,079

0

-

-

Net income (loss) attributable to common stockholders

-

-

-

-22,710

-20,936

-18,978

-

-

Net income (loss)

-

-

-

-22,710

-20,936

-

-

-

Net loss

-18,047

-14,873

-10,353

-20,902

-17,857

-

-27,450

-13,787

Unrealized loss on currency translation adjustment

68

79

354

-

-

-

-

-

Unrealized (loss) gain on currency translation adjustment

-

-

-

0

-

-

-

-

Comprehensive loss

-18,115

-14,952

-9,999

-22,710

-

-

-

-