Viking therapeutics, inc. (VKTX)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Cash flows from operating activities
Net loss

-25,779

-22,063

-20,578

-14,731

-23,403

Adjustments to reconcile net loss to net cash used in operating activities
Amortization of debt discount on notes payable

0

404

1,283

1,788

893

Amortization of investment premiums (accretion of investment discounts), net

477

73

95

153

131

Amortization of financing costs

146

120

571

138

-

Amortization of non-cash clinical trial costs

140

666

994

-

-

Change in fair value of accrued license fees

-

-

-

-

-9,381

Change in fair value of debt conversion feature liability

0

1,398

345

1,064

-1,043

Stock-based compensation

3,743

2,608

1,451

1,794

2,601

Amortization of right-of-use assets

260

-

-

-

-

Interest expense related to operating lease liability

48

-

-

-

-

Realized (gain) loss on investments

-4

12

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

7,380

137

-497

-273

1,079

Deposits

-

-

-

-40

79

Accounts payable

1,472

-508

264

677

219

Accrued expenses

2,394

1,468

1,010

-141

1,560

Lease liability

-269

-

-

-

-

Net cash used in operating activities

-24,752

-18,755

-14,758

-11,071

-8,731

Purchases of investments

362,406

348,204

22,526

16,922

16,033

Proceeds from maturities of investments

369,869

82,475

20,796

19,952

2,563

Net cash provided by (used in) investing activities

7,463

-265,729

-1,730

3,029

-13,470

Proceeds from issuances of common stock, net of underwriting discounts and commissions

-

296,607

22,352

11,548

25,392

Public offering and financing costs

73

765

500

1,096

2,782

Value of shares withheld related to employee tax withholding

151

127

22

31

418

Repurchases of common stock

-

-

-

0

0

Repayment of convertible notes payable

-

3,833

77

94

-

Proceeds from stock issuance under employee stock purchase plan and warrant exercises

1,111

8,393

647

22

-

Proceeds from stock issuance under employee stock purchase plan

-

-

-

-

22

Net cash provided by financing activities

887

300,275

22,400

10,348

22,214

Net increase (decrease) in cash and cash equivalents

-16,402

15,791

5,912

2,306

12

Supplemental disclosure of cash flow information:
Cash paid during the period for interest

-

81

123

205

-

Supplemental disclosure of non-cash investing and financing transactions
Shares issued

-

-

1,800

-

-

Shares issued in lieu of license fee payment

-

-

-

-

29,247

Unpaid deferred public offering and other financing costs

50

-

140

-

108

Receivable from exercise of warrants

10

-

104

-

-

Shares issued in lieu of loan payment to related party

-

-

-

1,200

-

Conversion of notes payable

-

-

-

-

456

Issuance of common stock to consultant

-

-

-

-

28

Lincoln Park Agreement [Member]
Shares issued

-

-

180

-

-