Village super market inc (VLGEA)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Oct'18Jul'18Jul'18Apr'18Apr'18Jan'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10
Sales

437,422

407,402

418,366

395,458

428,128

-

401,550

-

-

-

395,437

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue, Net

-

-

-

-

-

401,550

-

-

-

394,608

-

417,382

418,269

387,340

-

391,984

412,215

389,692

437,300

387,905

420,170

389,529

405,754

387,100

411,191

379,744

396,838

372,511

392,241

357,046

376,323

359,808

382,175

358,151

369,859

347,009

362,638

342,737

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

316,594

329,917

307,397

Cost of sales

319,475

293,856

302,110

284,847

310,392

289,437

289,437

-

299,058

285,731

285,608

305,097

304,802

282,548

298,194

283,648

300,977

285,044

317,221

281,167

307,444

284,042

293,666

280,002

300,065

276,941

287,841

272,074

286,883

263,340

274,433

262,494

279,255

262,514

268,660

251,761

263,134

249,861

250,847

230,176

241,276

226,470

Gross profit

117,947

113,546

116,256

110,611

117,736

112,113

112,113

-

114,941

108,877

109,829

112,285

113,467

104,792

112,489

108,336

111,238

104,648

120,079

106,738

112,726

105,487

112,088

107,098

111,126

102,803

108,997

100,437

105,358

93,706

101,890

97,314

102,920

95,637

101,199

95,248

99,504

92,876

94,173

86,418

88,641

80,927

Operating and administrative expense

107,734

103,140

101,070

97,351

100,036

96,293

96,293

-

99,392

93,780

94,732

96,066

97,248

93,205

94,435

91,536

94,393

91,131

99,169

90,851

95,243

91,338

93,947

90,848

92,471

88,988

91,435

88,524

94,085

82,352

85,433

84,101

83,440

80,256

80,580

78,660

78,375

75,901

73,642

78,397

72,106

69,077

Depreciation and amortization

7,798

7,438

6,809

6,566

7,017

6,898

6,898

-

6,295

6,083

6,083

6,386

6,386

6,235

6,124

6,062

6,233

6,063

6,261

5,822

6,060

5,958

5,757

5,676

5,994

5,903

6,237

5,516

5,416

5,105

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,859

4,773

4,857

4,646

4,582

4,536

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,063

5,033

4,909

-

4,982

-

-

-

-

-

-

Operating income

2,415

2,968

8,377

6,694

10,683

8,922

8,922

-

9,254

9,014

9,014

9,833

9,833

5,352

11,930

10,738

10,612

7,454

14,649

10,065

11,423

8,191

12,384

10,574

12,661

7,912

11,325

6,397

5,857

6,249

11,108

8,150

14,447

10,472

15,474

11,606

16,270

12,202

15,674

3,375

11,953

7,314

Net Income (Loss) from Real Estate Investment Partnership

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,450

-

-

-

-

-

-

-

-

-

Interest expense

568

567

1,102

1,106

1,112

1,116

1,116

-

1,120

1,133

1,133

1,102

1,102

1,105

1,110

1,111

1,114

1,117

1,120

1,122

1,125

1,128

1,130

1,133

1,138

1,134

930

916

1,016

740

885

944

868

1,074

1,079

1,077

1,075

1,184

1,072

1,071

1,069

1,068

Interest income

1,030

1,259

1,398

1,402

1,305

1,178

1,178

-

1,069

1,012

1,012

864

864

900

779

726

648

688

719

659

565

563

569

603

611

616

614

659

653

696

714

704

683

682

668

652

626

625

613

563

507

524

Income before income taxes

2,877

3,660

8,673

6,990

10,876

8,984

8,984

-

9,203

8,893

8,893

9,595

9,595

5,147

11,599

10,353

10,146

7,025

14,248

9,602

10,863

7,626

11,823

10,044

12,134

7,394

11,009

6,140

5,494

6,205

10,937

7,910

15,712

10,080

15,063

11,181

15,821

11,643

15,215

2,867

11,391

6,770

Income taxes

872

1,093

1,944

2,020

3,305

2,715

2,715

-

3,192

2,351

2,351

84

84

2,131

4,794

4,338

4,154

2,916

5,800

3,720

4,579

3,196

4,891

-3,162

5,531

3,515

5,139

2,952

2,676

13,036

4,734

3,288

6,608

4,225

6,044

4,638

6,674

4,907

6,451

1,199

4,775

2,836

Net Income (Loss) Attributable to Parent

2,005

2,567

6,729

4,970

7,571

6,269

6,269

-

6,011

6,542

6,542

9,511

9,511

3,016

6,805

6,015

5,992

4,109

8,448

5,882

6,284

4,430

6,932

13,206

6,603

3,879

5,870

3,188

2,818

-6,831

6,203

4,622

9,104

5,855

9,019

6,543

9,147

6,736

8,764

1,668

6,616

3,934

Net income per share:
Common Class A [Member]
Basic (in dollars per share)

0.16

0.20

0.51

0.39

0.59

-

0.49

-

-

-

0.51

-

0.74

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in dollars per share)

0.14

0.18

0.46

0.35

0.53

-

0.43

-

-

-

0.45

-

0.66

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Class B [Member]
Basic (in dollars per share)

0.10

0.13

0.34

0.25

0.38

-

0.32

-

-

-

0.33

-

0.48

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in dollars per share)

0.10

0.13

0.34

0.25

0.38

-

0.32

-

-

-

0.33

-

0.48

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-