Village super market inc (VLGEA)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Oct'18Jul'18Jul'18Apr'18Apr'18Jan'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10
Sales

1,658

1,649

1,643

1,620

0

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue, Net

-

-

-

-

-

0

-

-

-

1,609

-

1,606

0

0

-

1,631

1,627

1,635

1,634

1,603

1,602

1,593

1,583

1,574

1,560

1,541

1,518

1,498

1,485

1,475

1,476

1,469

1,457

1,437

1,422

0

0

0

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Cost of sales

1,200

1,191

1,186

1,183

1,184

1,178

1,178

-

1,172

1,171

1,171

1,169

1,169

1,165

1,167

1,186

1,184

1,190

1,189

1,166

1,165

1,157

1,150

1,144

1,136

1,123

1,110

1,096

1,087

1,079

1,078

1,072

1,062

1,046

1,033

1,015

994

972

948

0

0

0

Gross profit

458

458

456

455

454

450

450

-

443

439

440

437

439

436

436

444

442

444

445

437

437

435

433

430

423

417

408

401

398

395

397

397

395

391

388

381

372

362

350

0

0

0

Operating and administrative expense

409

401

394

393

390

387

387

-

384

378

379

375

376

373

371

376

375

376

376

371

371

368

366

363

361

363

356

350

345

335

333

328

322

317

313

306

306

300

293

0

0

0

Depreciation and amortization

28

27

27

26

26

25

25

-

24

24

24

24

24

24

24

24

24

24

24

23

23

23

23

23

23

23

22

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19

18

18

0

0

0

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

-

-

-

-

-

-

Operating income

20

28

34

35

37

37

37

-

33

36

36

37

37

38

40

43

42

43

44

42

42

43

43

42

38

31

29

29

31

39

44

48

51

53

55

55

47

43

38

0

0

0

Net Income (Loss) from Real Estate Investment Partnership

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Interest expense

3

3

4

4

4

4

4

-

4

4

4

4

4

4

4

4

4

4

4

4

4

4

4

4

4

3

3

3

3

3

3

3

4

4

4

4

4

4

4

0

0

0

Interest income

5

5

5

4

4

4

4

-

3

3

3

3

3

3

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

0

0

0

Income before income taxes

22

30

35

36

37

36

36

-

32

35

35

36

36

37

39

41

41

41

42

39

40

41

41

40

36

30

28

28

30

40

44

48

52

52

53

53

45

41

36

0

0

0

Income taxes

5

8

9

11

11

8

8

-

7

9

9

11

11

15

16

17

16

17

17

16

9

10

10

11

17

14

23

23

23

27

18

20

21

21

22

22

19

17

15

0

0

0

Net Income (Loss) Attributable to Parent

16

21

25

24

26

28

28

-

25

25

25

25

25

21

22

24

24

24

25

23

30

31

30

29

19

15

5

5

6

13

25

28

30

30

31

31

26

23

20

0

0

0

Net income per share:
Common Class A [Member]
Basic (in dollars per share)

0.16

0.20

0.51

0.39

0.59

-

0.49

-

-

-

0.51

-

0.74

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in dollars per share)

0.14

0.18

0.46

0.35

0.53

-

0.43

-

-

-

0.45

-

0.66

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Class B [Member]
Basic (in dollars per share)

0.10

0.13

0.34

0.25

0.38

-

0.32

-

-

-

0.33

-

0.48

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in dollars per share)

0.10

0.13

0.34

0.25

0.38

-

0.32

-

-

-

0.33

-

0.48

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-