VINCE HOLDING CORP. VNCE Income Statement

Vince holding corp. (VNCE)

Income statement / TTM

Nov'19	Aug'19	May'19	Feb'19	Nov'18	Oct'18	Aug'18	Jul'18	May'18	Apr'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Oct'12
Net sales
290,660	287,782	279,559	278,951	0	280,235	0	257,531	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of products sold
147,483	147,330	146,104	148,226	0	149,496	0	142,053	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net sales
-	-	-	-	-	-	-	-	-	269,051	-	-	-	258,599	268,199	-	286,083	290,969	310,260	302,457	315,365	337,453	346,786	340,396	333,483	316,291	301,259	288,170	403,767	0	0	0
Cost of products sold
-	-	-	-	-	-	-	-	-	147,317	-	-	-	138,447	145,380	-	151,499	154,338	180,227	169,941	178,074	189,519	175,627	173,567	172,268	164,001	159,345	155,154	247,978	0	0	0
Gross profit
143,177	140,452	133,455	130,725	0	128,047	0	123,897	0	121,734	121,789	117,030	118,321	120,152	-	122,819	134,584	136,631	130,033	132,516	137,291	147,934	171,159	166,829	161,215	152,290	141,914	133,016	155,789	0	0	0
Selling, general and administrative expenses
135,946	133,310	130,701	126,586	0	132,441	0	131,949	0	136,222	140,106	138,645	139,182	136,408	-	134,430	131,500	127,267	122,956	116,790	106,120	104,276	101,015	96,579	96,304	94,671	89,254	83,663	104,237	0	0	0
Amortization of intangible assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Restructuring, environmental remediation and other charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Impairment of long-lived assets (excluding goodwill)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Total operating expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Income from operations
7,231	7,142	2,754	4,139	0	-4,394	0	-8,052	0	-14,488	-18,317	-74,676	-73,922	-69,317	-	-64,672	3,084	9,364	7,077	15,726	31,171	43,658	70,144	70,250	64,911	57,619	52,660	49,353	50,512	0	0	0
Interest expense, net
4,217	5,320	5,670	5,882	0	6,267	0	5,806	0	5,785	5,540	5,036	4,366	4,095	-	3,932	4,222	4,627	5,245	5,680	6,495	7,302	8,164	9,698	9,698	7,463	10,237	18,011	39,656	0	0	0
Other expense, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	722	1,430	1,752	-	1,668	841	926	835	0	0	0	-	-	-	-	-
Other expense, net
-246	-324	-397	-225	0	81,911	0	81,876	0	81,947	81,882	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1,246	0	0	0
Income (loss) before income taxes
2,768	1,498	-3,313	-1,968	0	71,250	0	68,018	0	61,674	58,025	-79,778	-78,432	-73,582	-	-68,933	-1,860	3,307	80	8,313	23,008	35,515	61,054	59,717	54,614	49,504	41,819	30,663	9,610	0	0	0
Provision (benefit) for income taxes
114	49	48	54	0	-568	0	-544	0	-576	-572	98,285	99,760	96,443	-	93,726	-3,127	-473	-641	3,214	9,160	14,249	24,261	23,994	21,107	12,840	7,261	7,268	2,761	0	0	0
Net income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	23,395	6,849	0	0	0
Net loss from discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-50,815	-49,746	0	0	0
Net income (loss)
2,654	1,449	-3,361	-2,022	0	71,818	0	68,562	0	62,250	58,597	-178,063	-178,192	-170,025	-	-162,659	1,267	3,780	721	5,099	13,848	21,266	36,793	35,723	25,778	10,108	-10,927	-27,420	-42,897	0	0	0
Other comprehensive income:
Foreign currency translation adjustments
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive income (loss)
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings (loss) per share:
Basic earnings per share from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.25	0.63	0.32	-0.37	-
Basic loss per share from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.16	-0.72	-0.72	-0.21	-
Basic earnings (loss) per share
0.68	0.08	-0.60	0.07	0.58	0.58	-0.33	-0.33	-0.49	-0.49	11.22	0.41	-2.05	-1.88	-	-35.64	0.69	-0.04	-0.05	1.30	0.16	-0.14	0.07	0.28	0.36	0.29	0.04	0.09	-0.09	-0.40	-0.58	-
Diluted earnings per share from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.26	0.62	0.32	-0.37	-
Diluted loss per share from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.17	-0.71	-0.72	-0.21	-
Diluted earnings (loss) per share
0.67	0.08	-0.60	0.08	0.57	0.57	-0.33	-0.33	-0.49	-0.49	11.22	0.41	-2.05	-1.88	-	-35.63	0.68	-0.04	-0.05	1.28	0.16	-0.14	0.06	0.27	0.35	0.27	0.04	0.09	-0.09	-0.40	-0.58	-
Weighted average shares outstanding:
Basic
11,679	11,672	11,629	11,622	11,621	11,621	11,619	11,619	11,616	11,616	11,924	8,610	4,944	4,942	-	-73,332	4,928	48,968	38,002	-95,595	36,775	36,774	36,753	36,742	36,728	36,726	36,723	33,828	26,228	26,211	26,211	-
Diluted
11,967	11,860	11,629	11,395	11,847	11,847	11,619	11,619	11,616	11,616	11,934	8,611	4,944	4,942	-	-73,351	4,947	48,968	38,002	-96,551	36,816	36,774	37,971	38,342	38,303	38,262	38,071	33,851	26,677	26,351	26,211	-
Net loss from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.32
Net (loss) income from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.25
Net loss
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.57
Weighted average number of common shares outstanding, basic and diluted
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	26,211