| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|---|---|---|---|---|---|
Net revenues | ||||||
Hosting and related services | ||||||
457,276 | 384,366 | 417,957 | 319,229 | 208,015 | 139,144 | 97,652 |
Managed network services | ||||||
64,173 | 140,159 | 143,093 | 144,370 | 116,864 | 105,500 | 64,557 |
Total net revenues | ||||||
521,449 | 524,525 | 561,050 | 463,599 | 324,879 | 244,644 | 162,209 |
Hosting and related services | ||||||
327,418 | - | - | - | - | - | - |
Managed network services | ||||||
77,466 | - | - | - | - | - | - |
Total cost of revenues | ||||||
404,884 | 421,956 | 429,253 | 333,028 | 239,497 | 176,318 | 118,269 |
Gross profit | ||||||
116,565 | 102,569 | 131,797 | 130,571 | 85,382 | 68,326 | 43,940 |
Operating income (expenses) | ||||||
Operating income | ||||||
836 | 977 | 1,323 | - | - | - | - |
Sales and marketing expenses | ||||||
39,451 | 50,832 | 55,491 | 46,293 | 25,518 | 17,636 | 12,851 |
Research and development expenses | ||||||
22,923 | 21,509 | 22,050 | 19,611 | 12,857 | 10,261 | 5,506 |
General and administrative expenses | ||||||
79,915 | 92,128 | 92,769 | 79,507 | 30,875 | 24,640 | 13,176 |
Allowance for doubtful debt | ||||||
5,752 | 16,933 | - | - | - | - | - |
Changes in the fair value of contingent purchase consideration payables | ||||||
144 | -13,439 | 6,688 | 3,647 | - | - | - |
Impairment of long-lived assets | ||||||
61,757 | - | - | - | - | - | - |
Impairment of goodwill | ||||||
117,800 | - | - | - | - | - | - |
Impairment of long-lived assets | ||||||
- | 56,596 | - | - | - | - | - |
Total operating expenses | ||||||
326,906 | 223,582 | 175,675 | - | - | - | - |
Changes in the fair value of contingent purchase consideration payable | ||||||
- | - | - | - | 9,231 | 2,798 | 10,039 |
Operating loss | ||||||
-210,341 | -121,013 | -43,878 | -18,487 | 6,901 | 12,991 | 2,368 |
Interest income | ||||||
5,060 | 3,036 | 8,258 | 10,944 | 8,012 | 2,616 | 2,374 |
Interest expense | ||||||
28,482 | 28,603 | 42,327 | 37,395 | 22,594 | 1,826 | 699 |
Impairment of long-term investment | ||||||
3,114 | - | - | - | - | - | - |
Gain on disposal of subsidiaries | ||||||
76,393 | - | - | - | - | - | - |
Loss on debt extinguishment | ||||||
- | -4,298 | - | -6,702 | - | - | - |
Other income | ||||||
2,577 | 4,166 | 4,698 | 4,281 | 1,029 | 1,864 | 309 |
Other expenses | ||||||
2,622 | 2,369 | 571 | 168 | 347 | 348 | 83 |
Foreign exchange gain (loss) | ||||||
-2,636 | 8,115 | 11,176 | -2,620 | 1,168 | -64 | 5,203 |
Loss before income taxes and gain from equity method investments | ||||||
-163,165 | -140,966 | - | - | - | - | - |
Loss before income taxes | ||||||
- | - | -54,562 | -50,255 | -6,058 | 15,056 | 9,472 |
Income tax (expense) benefits | ||||||
-13,859 | -1,607 | 7,384 | 2,687 | 1,705 | 5,804 | 2,173 |
Gain from equity method investments | ||||||
8,266 | 5,135 | 8,082 | -108 | -227 | -177 | - |
Net profit (loss) from continuing operations | ||||||
- | - | - | - | - | 9,252 | 7,299 |
Net loss | ||||||
-141,040 | -134,224 | -61,946 | -52,942 | -7,763 | 9,252 | 7,299 |
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest | ||||||
-22,273 | -42,968 | 4,141 | 3,224 | 202 | 214 | 4,369 |
Net loss attributable to the Company's ordinary shareholders | ||||||
-118,767 | -91,256 | -66,087 | -56,166 | -7,965 | 9,038 | 2,930 |
Loss per share: | ||||||
Net profit (loss) from continuing operations | ||||||
- | - | - | - | - | 0.03 | 0.01 |
Basic (in per share) | ||||||
-0.21 | -0.20 | -0.13 | -0.14 | -0.02 | 0.03 | 0.01 |
Net profit (loss) from continuing operations | ||||||
- | - | - | - | - | 0.03 | 0.01 |
Diluted (in per share) | ||||||
-0.21 | -0.20 | -0.13 | -0.14 | -0.02 | 0.03 | 0.01 |
Shares used in loss per share computation: | ||||||
Weighted-average number of shares outstanding - basic (in shares) | ||||||
672,836 | 617,169 | 492,065 | 401,335 | 364,353 | 342,533 | 259,595 |
Weighted-average number of shares outstanding-diluted (in shares) | ||||||
672,836 | 617,169 | 492,065 | 401,335 | 364,353 | 356,784 | 316,807 |