Vornado realty trust (VNO)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Cash Flows from Operating Activities:
Unit distributions paid in Class A units

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Net (loss) income

3,016,715

3,334,262

3,271,407

3,126,720

635,365

422,603

378,333

148,417

190,563

264,128

915,121

1,026,479

1,147,377

981,922

560,922

695,558

642,576

859,430

1,151,872

1,085,829

1,036,116

1,009,026

394,281

357,335

373,969

564,740

695,392

827,297

703,204

694,541

699,635

501,702

574,443

740,000

925,157

975,066

921,308

708,031

282,437

322,149

204,563

128,450

0

0

0

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Net unrealized loss (gain) on real estate fund investments

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gains on disposition of wholly owned and partially owned assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

250,675

-

105,260

4,888

5,793

13,568

37,193

49,666

49,766

3,407

-12,090

-27,228

-23,377

13,347

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Net gains on disposition of wholly owned and partially owned assets

-

-

-

-

-

-

-

-

0

-

-16,011

-336,936

-336,936

-175,735

-412,302

-91,377

-91,377

-251,821

5,932

5,932

5,932

26,518

53,285

54,005

56,498

37,170

125,193

124,473

135,491

133,977

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization (including amortization of deferred financing costs)

412,711

438,933

460,975

479,903

480,583

472,785

476,048

473,676

499,277

529,826

556,769

585,627

590,508

595,270

591,753

592,806

585,743

566,207

579,943

568,163

560,651

583,408

566,708

560,542

566,949

561,998

558,130

561,914

561,502

557,888

585,005

592,627

589,434

580,990

551,666

550,234

552,922

556,312

564,994

561,305

563,125

559,053

0

0

0

Net gains on disposition of wholly owned and partially owned assets

693,794

845,499

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions of income from partially owned entities

151,078

116,826

83,301

64,652

72,588

78,831

78,780

83,316

84,428

82,095

223,044

217,566

208,279

214,800

72,022

71,010

75,692

66,819

105,772

108,323

99,194

96,286

61,844

56,040

56,369

54,030

201,200

215,333

222,605

226,172

77,345

84,507

81,908

93,635

99,820

86,261

79,835

61,037

45,818

33,859

29,215

30,473

0

0

0

Stock-based compensation expense

48,019

53,908

53,577

53,251

49,707

31,722

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net realized and unrealized loss on real estate fund investments

-

-

-

-

-

-84,706

-30,439

-39,492

-9,232

-15,267

-75,705

-68,133

-54,212

-40,655

35,484

37,172

46,724

57,752

57,362

80,769

153,609

150,139

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in net income of partially owned entities

90,648

78,865

59,229

40,489

26,373

9,149

15,681

-33,233

4,286

15,635

170,873

216,708

171,074

165,389

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of below-market leases, net

-

-

-

-

-

-

-

-

45,912

-

46,972

47,782

47,154

53,202

74,811

82,732

83,806

79,053

60,041

50,294

47,396

46,786

45,198

46,989

48,205

52,876

55,007

56,413

57,361

54,359

52,749

55,797

59,965

63,044

67,046

67,697

67,187

66,202

65,355

67,148

70,406

72,481

0

0

0

Net unrealized gain on Real Estate Fund investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

31,714

31,795

24,230

17,386

0

0

0

-

-

-

-

-

-

-

-

Straight-lining of rents

-18,704

-9,679

-11,120

-6,250

-965

7,605

18,319

27,333

37,700

45,792

65,741

91,485

120,683

146,787

163,937

173,430

165,820

153,668

134,346

113,508

99,038

82,800

77,813

70,074

63,759

69,391

62,656

59,254

66,708

69,648

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Credit losses on loans receivable

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease (increase) in fair value of marketable securities

-10,932

-5,533

-4,747

-7,578

6,994

-26,453

-24,801

-17,102

-32,986

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in income of partially owned entities, including Alexander's and Toys "R" Us

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Straight-lining of rental income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

78,234

83,910

92,139

98,355

0

0

0

Loss from the mark-to-market of J.C. Penney derivative position

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-13,223

-55,104

-3,134

12,984

70,768

140,554

147,316

130,153

0

0

0

-

-

-

-

Prepayment penalty on redemption of senior unsecured notes due 2022

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-54,707

-50,576

-31,820

-25,915

0

0

0

Amortization of below-market leases, net

17,511

19,830

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Return of capital from real estate fund investments

-

-

-

-

-

20,290

31,603

111,897

106,572

91,606

80,294

0

57,212

71,888

72,310

79,903

33,926

91,458

91,036

158,199

287,884

215,676

215,676

140,920

0

56,664

59,374

120,426

120,426

63,762

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Impairment losses, write-off of tenant buy-outs and litigation loss accrual

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

Change in valuation of deferred tax assets and liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

-

-

-

Gain (Loss) on Sale of Properties

-

-

-

-

-

-

-

-

-

-

3,797

5,131

7,341

5,074

5,074

35,363

33,153

65,396

514,792

539,435

539,435

507,192

185,308

146,508

212,173

414,502

328,988

441,080

392,311

245,799

203,801

72,713

100,763

51,623

41,370

46,442

5,878

2,506

0

0

0

-

-

-

-

Other non-cash adjustments

-16,282

-13,765

-25,151

-22,412

-8,071

-7,499

18,028

2,744

-7,183

-23,651

-49,356

-46,427

-41,693

-39,406

-36,502

-34,201

-37,104

-37,721

-43,802

-43,326

-41,283

-37,303

-9,397

-19,870

-34,979

-41,663

-152,399

-115,414

-78,446

-52,082

-8,226

-20,713

-27,741

-27,325

20,555

33,726

42,311

36,352

51,135

7,134

-2,074

15,196

0

0

0

Mezzanine loans loss reversal and net gain on disposition

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-82,744

0

0

0

-

-

-

-

-

-

-

-

Write Off Of Unamortized Costs From Voluntary Surrender Of Equity Awards

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

32,588

0

0

0

Changes in operating assets and liabilities:
Real estate fund investments

12,000

10,000

4,000

4,000

70,000

68,950

68,950

68,950

2,950

0

0

0

0

-

-

-

-

95,010

95,010

95,726

98,291

3,392

8,817

9,590

24,272

37,817

131,622

207,563

305,185

262,537

250,363

172,906

70,325

184,841

179,708

242,225

229,959

144,423

0

0

0

-

-

-

-

Tenant and other receivables, net

46,091

25,988

30,980

19,780

9,665

14,532

15,964

10,302

6,546

-1,183

-601

2,655

3,044

4,271

-7,087

-15,775

-8,191

-8,366

3,615

10,978

-317

8,282

-17,842

-27,721

-24,759

-83,897

-49,453

-39,521

-47,629

23,271

11,867

-11,376

42

-8,869

-19,779

9,059

5,976

-2,019

2,696

671

-5,434

-15,383

0

0

0

Prepaid assets

1,458

-7,558

-2,709

-164,923

8,382

-151,533

-132,979

-115,386

7,290

12,292

19,844

22,736

693

7,893

-2,065

10,290

14,643

16,836

1,313

8,375

-31

8,786

27,191

36,942

16,180

2,207

18,042

14,686

-6,063

10,549

-7,884

-9,712

-8,662

7,779

17,133

190,471

3,773

-6,321

0

0

0

-

-

-

-

Other assets

6,309

4,302

-28,508

-22,161

75,115

84,222

175,059

188,474

82,898

79,199

39,222

52,660

67,696

76,357

84,202

94,860

119,435

112,415

147,015

126,451

118,231

123,435

93,835

59,128

53,827

50,856

29,324

63,561

52,654

46,573

87,672

97,344

101,378

89,186

53,308

53,038

57,894

68,305

78,488

69,796

29,022

61,878

0

0

0

Accounts payable and accrued expenses

-12,145

5,940

11,175

5,423

-3,540

5,869

-27,659

-1,247

24,265

3,760

36,094

615

-166

13,278

-14,639

7,843

234

-25,231

1,880

16,031

383

44,628

34,124

11,118

11,733

-41,729

-51,855

-55,035

-40,922

21,595

-26,380

-16,009

-18,996

-28,699

-43,281

-7,681

7,414

2,645

4,036

12,255

7,644

-3,606

0

0

0

Other liabilities

5,510

1,626

-618

-55,193

-14,821

-11,363

-13,243

41,729

-22,725

-15,305

-2,356

-9,775

6,337

-719

-20,942

-15,317

-4,502

-22,836

-9,853

-7,070

-17,407

3,125

-16,363

-18,418

-5,935

-12,576

3,214

4,284

3,695

9,955

3,458

11,816

13,195

18,755

42,647

34,477

30,084

33,803

8,327

16,279

13,438

-5,247

0

0

0

Loss from partially owned entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-373,938

-379,781

-361,428

-340,882

235,319

280,758

309,520

423,126

124,970

116,123

125,515

118,612

112,213

103,824

84,507

92,493

0

0

0

-

-

-

-

Losses from the disposition of investment in J.C. Penney

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

72,974

340,239

340,239

340,239

300,752

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities

649,869

662,539

712,574

854,233

601,341

802,641

686,555

785,185

824,275

860,142

1,084,291

992,492

1,024,833

995,080

800,980

806,280

749,107

672,091

750,266

872,283

1,020,695

1,135,310

1,079,766

1,043,632

934,993

1,040,789

1,103,995

1,005,985

932,873

825,049

646,474

706,323

813,500

702,499

743,036

498,761

679,140

771,086

738,813

786,505

751,815

633,579

0

0

0

Cash Flows from Investing Activities:
Proceeds from sale of condominium units at 220 Central Park South

1,371,088

1,605,356

1,254,269

905,510

640,260

214,776

-9,543

-5,180

-5,180

0

-158,130

-154,708

2,313

0

578,747

612,087

455,066

786,924

429,137

598,464

603,231

388,776

628,670

504,478

648,509

1,027,608

771,254

723,813

639,030

445,683

413,280

379,434

319,009

140,186

214,500

208,981

216,056

127,736

125,044

373,369

385,719

367,698

0

0

0

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-199,767

-22,495

-48,490

-99,464

-52,817

-58,599

-11,215

26,892

-9,558

43,884

41,634

75,138

57,896

-20,595

-94,851

-126,380

-134,845

-95,825

-164,659

-138,586

-155,797

-184,890

-125,187

-111,788

0

0

0

Development costs and construction in progress

675,599

649,056

592,320

522,679

474,680

418,186

355,283

349,818

344,433

355,852

454,640

520,424

577,509

606,565

562,874

552,063

515,050

475,819

515,202

530,542

541,586

544,187

688,978

598,482

524,736

469,417

199,381

184,354

171,593

156,873

146,752

118,646

102,686

93,066

122,720

120,765

130,171

156,775

167,421

266,580

370,274

465,205

0

0

0

Moynihan Train Hall expenditures

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from repayments of loans receivable

-

-

-

-

-

-

-

-

645

-

662

52

48

45

42

40

38

16,790

17,190

17,526

44,329

96,913

97,621

98,778

119,285

50,569

85,556

84,439

38,560

38,483

89,148

89,298

114,240

187,294

61,693

65,691

42,531

70,762

110,652

106,986

145,643

47,397

0

0

0

Additions to real estate

227,158

233,666

-262,363

181,362

246,266

234,602

759,692

315,967

314,232

271,308

11,844

11,844

91,336

91,103

261,019

268,583

509,544

558,484

504,373

583,392

261,232

211,354

0

0

0

-

-

-

-

673,684

163,927

123,014

111,912

90,858

163,413

158,285

168,410

173,413

0

0

0

-

-

-

-

Additions to real estate

-

-

-

-

-

-

0

0

258,229

-

333,333

356,891

377,665

387,545

355,539

334,150

324,190

301,413

315,391

311,618

280,569

279,206

261,579

252,399

255,986

260,343

238,016

235,344

219,060

205,652

193,777

162,104

179,451

165,680

155,968

162,813

144,828

144,794

169,477

200,844

208,000

216,669

0

0

0

Investments in loans receivable and other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

98,979

53,854

80,513

59,304

85,336

0

0

0

-

-

-

-

Proceeds from sales of marketable securities

28,934

168,314

172,415

171,953

171,856

4,101

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

378,709

380,474

162,513

220,558

60,258

109,577

109,577

55,256

70,418

173,748

176,807

295,339

280,462

130,497

178,196

56,805

64,355

0

0

0

Investments in partially owned entities

19,469

18,257

20,883

26,056

30,530

37,131

39,687

39,480

41,377

40,537

48,389

64,669

71,099

127,608

203,346

188,633

274,715

235,439

173,832

195,210

127,918

120,639

109,373

233,722

207,041

230,300

231,354

137,229

128,154

134,994

247,321

202,783

302,525

571,922

446,982

549,626

444,558

165,170

168,581

54,474

65,425

38,266

0

0

0

Distributions of capital from partially owned entities

1,119

24,880

26,449

43,061

122,943

100,178

116,988

334,645

356,649

366,155

441,575

217,677

177,590

196,635

107,031

98,816

53,245

36,017

49,635

53,818

38,075

25,943

10,590

10,204

286,137

290,404

405,781

408,530

145,843

144,502

71,348

65,554

130,646

318,966

280,347

310,414

236,583

51,677

49,291

19,792

16,903

16,790

0

0

0

Moynihan Train Hall expenditures

-

-

-

-

-

74,609

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of real estate and related investments

215,689

324,201

255,534

283,644

328,243

219,731

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from repayments of loans receivable

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of marketable securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

90,089

0

0

0

Funding of J.C. Penney derivative collateral; and settlement of derivative in 2013

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

186,079

256,292

219,777

249,852

191,330

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Return of J.C. Penney derivative collateral

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

101,150

146,250

195,450

173,850

134,950

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from the repayment of loan to officer

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

13,123

26,246

26,246

26,246

13,123

0

0

0

-

-

-

-

-

-

-

-

Proceeds from maturing short-term investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

40,000

0

0

0

-

-

-

-

Proceeds from sales of, and return of investment in, marketable securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

Deposits in connection with real estate acquisitions

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Net cash (used in) provided by investing activities

1,960,643

2,463,276

2,003,132

1,490,695

-283,808

-877,722

-804,328

-209,694

-240,283

-206,317

-261,359

-703,697

-814,627

-893,110

-938,087

-698,764

-1,117,432

-732,424

-857,709

-982,553

-507,355

-574,465

-495,463

-415,123

277,152

722,076

344,126

257,529

-286,672

-642,262

-129,074

-17,124

-53,087

-164,761

-573,133

-704,463

-467,282

-520,361

-113,304

184,468

-56,433

-242,201

0

0

0

Cash Flows from Financing Activities:
Proceeds from borrowings

1,204,477

1,108,156

1,321,855

796,679

797,806

526,766

1,139,593

1,017,985

1,239,044

1,055,872

632,336

1,305,581

1,518,927

2,403,898

3,593,016

4,047,658

4,556,372

4,468,872

3,591,460

2,776,460

2,628,285

2,428,285

2,375,173

2,077,173

1,362,870

2,262,245

3,420,357

3,951,357

4,467,375

3,593,000

3,001,730

3,353,730

3,100,379

3,412,897

3,062,691

2,865,010

2,759,066

2,481,883

3,043,330

3,029,078

2,954,654

2,648,175

0

0

0

Dividends paid on common shares / Distributions to Vornado

876,395

503,785

497,642

491,557

485,460

479,348

473,394

467,267

481,922

496,490

501,650

506,946

491,426

475,961

475,669

475,423

475,171

474,751

493,052

511,297

529,517

547,831

547,305

546,782

546,332

545,913

724,297

716,024

707,687

699,318

511,716

510,765

509,782

508,745

500,744

492,119

483,277

474,299

423,247

372,502

439,470

262,397

0

0

0

Moynihan Train Hall reimbursement from Empire State Development

414,196

438,935

426,820

280,392

198,142

74,609

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends paid on preferred shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Distribution to noncontrolling interests / redeemable security holders and noncontrolling interests in consolidated subsidiaries

103,987

80,194

78,123

75,951

79,135

76,149

124,478

133,418

108,682

109,697

83,864

72,941

123,397

130,590

104,183

108,685

64,053

102,866

105,860

148,398

270,708

220,895

223,353

183,681

53,579

215,247

224,121

216,591

242,498

104,448

120,174

123,766

126,963

116,510

90,117

88,288

64,399

53,842

53,215

49,185

45,019

42,451

0

0

0

Dividends paid on preferred shares / Distributions to preferred unitholders

50,128

50,131

50,131

50,134

51,021

55,115

58,712

62,305

65,015

64,516

64,517

71,668

75,902

80,137

84,371

81,456

81,458

80,578

80,579

80,580

80,584

81,468

81,470

81,474

80,395

83,188

82,762

80,851

79,348

73,976

71,823

69,923

65,694

61,464

57,244

54,253

54,961

55,669

0

0

0

-

-

-

-

Proceeds received from exercise of employee share options (Vornado stock options) and other

10,291

6,903

4,450

4,884

5,051

7,309

9,963

24,557

24,997

29,712

26,260

14,085

14,230

8,269

8,526

6,906

7,284

16,779

20,780

22,803

27,587

19,245

16,446

13,420

9,832

7,765

6,700

6,656

5,465

11,853

12,770

13,844

18,034

25,507

37,748

38,496

41,500

26,993

0

0

0

-

-

-

-

Contributions from noncontrolling interests / noncontrolling interests in consolidated subsidiaries

17,463

17,871

10,361

9,819

57,886

61,062

59,924

59,611

9,339

1,044

1,094

1,067

12,025

11,950

12,150

12,124

625

51,975

76,723

76,723

81,645

30,295

9,246

15,294

19,398

43,964

132,401

138,750

237,698

213,132

215,326

202,929

111,947

204,185

174,085

213,436

196,069

103,831

0

0

0

-

-

-

-

Repayments of borrowings

2,034,582

2,718,987

3,055,811

2,480,014

1,226,998

685,265

719,054

766,118

769,516

631,681

480,545

876,846

992,360

1,894,990

1,988,455

2,361,119

2,938,764

2,936,578

3,508,581

2,606,388

1,986,491

1,312,258

1,072,034

1,093,103

1,283,462

3,580,100

3,528,819

4,040,915

4,392,851

2,747,694

3,144,012

3,610,730

3,427,694

3,740,327

2,768,101

2,003,435

2,236,209

1,564,143

2,541,670

2,628,750

2,462,191

2,075,236

0

0

0

Repurchase of shares (Class A units) related to stock compensation arrangements and related tax withholdings

137

8,692

20,877

20,877

20,877

12,969

784

917

938

418

418

285

265

186

2,759

4,720

4,719

7,473

8,074

6,113

6,172

3,811

748

748

714

443

466

466

441

30,168

30,251

30,250

30,428

964

748

1,185

907

25,660

57,884

56,904

57,494

32,203

0

0

0

Debt issuance costs

4,852

15,588

20,785

23,141

20,468

12,908

16,832

12,695

15,582

12,325

14,255

15,598

25,496

42,157

59,933

81,979

78,182

66,554

55,379

42,829

42,660

58,336

50,325

39,923

31,555

19,883

31,638

33,945

38,331

39,073

36,198

38,724

45,056

47,395

28,652

32,575

23,790

14,980

35,882

31,572

33,443

30,186

0

0

0

Redemption of preferred shares / units

0

893

893

893

893

470,000

470,000

470,000

470,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

299,400

299,400

542,700

505,800

243,300

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Debt prepayment and extinguishment costs

-

-

-

-

-

818

4,035

4,035

4,035

3,217

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of preferred shares / units

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

290,306

290,363

581,507

581,681

290,971

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Cash and cash equivalents and restricted cash included in the spin-off of Urban Edge Properties

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

234,967

225,000

225,000

225,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchase of outstanding preferred units and shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

60

35,661

44,660

24,330

0

0

0

Net cash provided by (used in) financing activities

-1,852,838

-2,235,589

-2,389,960

-2,479,977

-825,967

-1,122,826

-348,200

-921,230

-748,938

-338,344

-901,796

-469,801

-409,914

-446,154

627,105

928,339

896,967

618,859

-787,562

-744,619

-602,499

54,342

226,516

-38,938

-641,241

-2,139,894

-1,041,682

-953,222

-674,737

170,979

-636,699

-809,351

-764,415

-621,974

-430,974

145,096

-382,437

-95,415

-2,339,266

-2,387,350

-1,531,892

-1,382,752

0

0

0

Net increase (decrease) in cash and cash equivalents and restricted cash

757,674

890,226

325,746

-135,049

-508,434

-1,197,907

-465,973

-345,739

-164,946

315,481

-78,864

-181,006

-199,708

-344,184

489,998

1,035,855

528,642

558,526

-895,005

-854,889

-89,159

615,187

810,819

589,571

570,904

-377,029

406,439

310,292

-28,536

353,766

-119,299

-120,152

-4,002

-84,236

-261,071

-60,606

-170,579

155,310

-1,713,757

-1,416,377

-836,510

-991,374

0

0

0

Supplemental Disclosure of Cash Flow Information:
Cash payments for interest, excluding capitalized interest of $11,913 and $21,371

251,814

283,613

293,517

320,982

313,065

311,835

327,438

319,140

335,471

338,983

349,956

363,048

365,121

368,762

396,345

379,591

376,637

376,620

382,630

407,760

435,031

443,538

431,523

443,911

449,328

465,260

474,750

476,023

490,728

491,869

510,254

525,832

539,998

531,174

528,312

535,106

536,212

549,327

579,724

581,505

620,938

631,573

0

0

0

Cash payments for income taxes

57,182

59,834

48,523

86,557

69,320

62,225

62,482

7,941

6,861

6,727

7,406

7,864

9,035

9,716

8,249

6,706

8,305

8,287

9,929

11,554

12,657

11,696

10,901

11,017

8,412

9,023

10,016

19,947

20,971

21,709

35,110

27,265

26,241

26,187

28,911

25,515

24,768

23,960

20,243

21,796

22,326

21,775

0

0

0

Adjustments to carry redeemable Class A units at redemption value

403,798

70,810

263,729

261,021

247,102

198,064

39,536

214,736

147,441

268,494

290,937

84,326

-56,578

-26,251

-133,509

-57,426

203,639

192,464

124,668

141,583

-152,990

-315,276

0

0

0

-

-

-

-

-

-

0

0

-

154,901

-230,444

-129,806

-191,826

-322,144

-427,307

-543,152

-167,049

0

0

0

Reclassification of condominium units from development costs and construction in progress to 220 Central Park South condominium units ready for sale

1,022,054

1,311,468

751,147

880,862

629,072

233,179

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued capital expenditures included in accounts payable and accrued expenses

98,786

109,975

131,135

102,839

113,799

88,115

108,128

97,419

96,414

102,976

59,893

36,218

64,802

120,564

156,880

196,118

149,234

122,711

93,031

59,458

113,336

100,528

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contribution of mezzanine loan receivable to joint venture

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Assets related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Liabilities related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Write-off of fully depreciated assets

109,619

122,813

138,205

141,337

128,666

86,064

78,472

61,200

58,708

58,810

63,641

120,752

134,069

305,679

322,958

306,877

335,879

167,250

146,277

117,663

207,667

121,673

0

0

0

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Reclassification of assets and related liabilities held for sale:
Assets held for sale

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities related to assets held for sale

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease liabilities arising from the recognition of right-of-use assets

0

526,866

526,866

526,866

526,866

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amounts related to our investment in Pennsylvania Real Estate Investment Trust reclassified from investments in partially owned entities and accumulated other comprehensive (loss) income to marketable securities upon conversion of operating partnership units to common shares

0

54,962

54,962

54,962

54,962

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Write-off of fully depreciated assets

109,619

122,813

138,205

141,337

128,666

86,064

78,472

61,200

58,708

58,810

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reduction in unrealized net gain on available-for-sale securities

-

-

-

-

-

-

-

-

-

-

-

0

25,954

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-98,940

71,204

106,342

55,891

36,545

19,465

63,040

6,147

0

0

0

Financing assumed in acquisitions

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Like-kind exchange of real estate

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Transfer of interest in real estate to Pennsylvania Real Estate Investment Trust

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

145,313

145,313

145,313

145,313

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Write-off of fully depreciated assets

109,619

122,813

138,205

141,337

128,666

86,064

78,472

61,200

58,708

58,810

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common shares issued upon redemption of Class A units, at redemption value

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

102,378

126,261

136,175

126,764

100,470

76,676

98,137

90,955

0

0

0

Dividends paid in common shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

285,596

0

0

0

Financing assumed in acquisition

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

62,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Elimination of a mortgage and mezzanine loan asset and liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

59,375

59,375

59,375

59,375

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receipt of security deposits included in restricted cash and other liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Vornado Realty L.P.
Net (loss) income

3,016,715

3,334,262

3,271,407

3,126,720

635,365

422,603

378,333

148,417

190,563

264,128

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net unrealized loss (gain) on real estate fund investments

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gains on disposition of wholly owned and partially owned assets

-

-

-

-

-

-

-

-

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization (including amortization of deferred financing costs)

412,711

438,933

460,975

479,903

480,583

472,785

476,048

473,676

499,277

529,826

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gains on disposition of wholly owned and partially owned assets

693,794

845,499

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions of income from partially owned entities

151,078

116,826

83,301

64,652

72,588

78,831

78,780

83,316

84,428

82,095

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stock-based compensation expense

48,019

53,908

53,577

53,251

49,707

31,722

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net realized and unrealized loss on real estate fund investments

-

-

-

-

-

-84,706

-30,439

-39,492

-9,232

-15,267

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in net income of partially owned entities

90,648

78,865

59,229

40,489

26,373

9,149

15,681

-33,233

4,286

15,635

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Straight-lining of rents

-18,704

-9,679

-11,120

-6,250

-965

7,605

18,319

27,333

37,700

45,792

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Credit losses on loans receivable

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease (increase) in fair value of marketable securities

-10,932

-5,533

-4,747

-7,578

6,994

-26,453

-24,801

-17,102

-32,986

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of below-market leases, net

17,511

19,830

22,654

28,634

34,517

38,573

42,824

43,506

45,912

46,790

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Return of capital from real estate fund investments

-

-

-

-

-

20,290

31,603

111,897

106,572

91,606

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Sale of Properties

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other non-cash adjustments

-16,282

-13,765

-25,151

-22,412

-8,071

-7,499

18,028

2,744

-7,183

-23,651

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real estate fund investments

12,000

10,000

4,000

4,000

70,000

68,950

68,950

68,950

2,950

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Tenant and other receivables, net

46,091

25,988

30,980

19,780

9,665

14,532

15,964

10,302

6,546

-1,183

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid assets

1,458

-7,558

-2,709

-164,923

8,382

-151,533

-132,979

-115,386

7,290

12,292

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

6,309

4,302

-28,508

-22,161

75,115

84,222

175,059

188,474

82,898

79,199

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable and accrued expenses

-12,145

5,940

11,175

5,423

-3,540

5,869

-27,659

-1,247

24,265

3,760

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other liabilities

5,510

1,626

-618

-55,193

-14,821

-11,363

-13,243

41,729

-22,725

-15,305

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities

649,869

662,539

712,574

854,233

601,341

802,641

686,555

785,185

824,275

860,142

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of condominium units at 220 Central Park South

1,371,088

1,605,356

1,254,269

905,510

640,260

214,776

-9,543

-5,180

-5,180

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Development costs and construction in progress

675,599

649,056

592,320

522,679

474,680

418,186

355,283

349,818

344,433

355,852

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Moynihan Train Hall expenditures

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from repayments of loans receivable

-

-

-

-

-

-

-

-

645

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Additions to real estate

227,158

233,666

-262,363

181,362

246,266

234,602

759,692

315,967

314,232

271,308

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Additions to real estate

-

-

-

-

-

-

0

0

258,229

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of marketable securities

28,934

168,314

172,415

171,953

171,856

4,101

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in partially owned entities

19,469

18,257

20,883

26,056

30,530

37,131

39,687

39,480

41,377

40,537

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions of capital from partially owned entities

1,119

24,880

26,449

43,061

122,943

100,178

116,988

334,645

356,649

366,155

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Moynihan Train Hall expenditures

-

-

-

-

-

74,609

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of real estate and related investments

215,689

324,201

255,534

283,644

328,243

219,731

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from repayments of loans receivable

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash (used in) provided by investing activities

1,960,643

2,463,276

2,003,132

1,490,695

-283,808

-877,722

-804,328

-209,694

-240,283

-206,317

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from borrowings

1,204,477

1,108,156

1,321,855

796,679

797,806

526,766

1,139,593

1,017,985

1,239,044

1,055,872

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends paid on common shares / Distributions to Vornado

876,395

503,785

497,642

491,557

485,460

479,348

473,394

467,267

481,922

496,490

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Moynihan Train Hall reimbursement from Empire State Development

414,196

438,935

426,820

280,392

198,142

74,609

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distribution to noncontrolling interests / redeemable security holders and noncontrolling interests in consolidated subsidiaries

103,987

80,194

78,123

75,951

79,135

76,149

124,478

133,418

108,682

109,697

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends paid on preferred shares / Distributions to preferred unitholders

50,128

50,131

50,131

50,134

51,021

55,115

58,712

62,305

65,015

64,516

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds received from exercise of employee share options (Vornado stock options) and other

10,291

6,903

4,450

4,884

5,051

7,309

9,963

24,557

24,997

29,712

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contributions from noncontrolling interests / noncontrolling interests in consolidated subsidiaries

17,463

17,871

10,361

9,819

57,886

61,062

59,924

59,611

9,339

1,044

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of borrowings

2,034,582

2,718,987

3,055,811

2,480,014

1,226,998

685,265

719,054

766,118

769,516

631,681

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repurchase of shares (Class A units) related to stock compensation arrangements and related tax withholdings

137

8,692

20,877

20,877

20,877

12,969

784

917

938

418

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt issuance costs

4,852

15,588

20,785

23,141

20,468

12,908

16,832

12,695

15,582

12,325

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redemption of preferred shares / units

0

893

893

893

893

470,000

470,000

470,000

470,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt prepayment and extinguishment costs

-

-

-

-

-

818

4,035

4,035

4,035

3,217

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) financing activities

-1,852,838

-2,235,589

-2,389,960

-2,479,977

-825,967

-1,122,826

-348,200

-921,230

-748,938

-338,344

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents and restricted cash

757,674

890,226

325,746

-135,049

-508,434

-1,197,907

-465,973

-345,739

-164,946

315,481

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash payments for interest, excluding capitalized interest of $11,913 and $21,371

251,814

283,613

293,517

320,982

313,065

311,835

327,438

319,140

335,471

338,983

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash payments for income taxes

57,182

59,834

48,523

86,557

69,320

62,225

62,482

7,941

6,861

6,727

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjustments to carry redeemable Class A units at redemption value

403,798

70,810

263,729

261,021

247,102

198,064

39,536

214,736

147,441

268,494

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reclassification of condominium units from development costs and construction in progress to 220 Central Park South condominium units ready for sale

1,022,054

1,311,468

751,147

880,862

629,072

233,179

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued capital expenditures included in accounts payable and accrued expenses

98,786

109,975

131,135

102,839

113,799

88,115

108,128

97,419

96,414

102,976

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Write-off of fully depreciated assets

109,619

122,813

138,205

141,337

128,666

86,064

78,472

61,200

58,708

58,810

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets held for sale

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities related to assets held for sale

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease liabilities arising from the recognition of right-of-use assets

0

526,866

526,866

526,866

526,866

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amounts related to our investment in Pennsylvania Real Estate Investment Trust reclassified from investments in partially owned entities and accumulated other comprehensive (loss) income to marketable securities upon conversion of operating partnership units to common shares

0

54,962

54,962

54,962

54,962

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reduction in unrealized net gain on available-for-sale securities

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-