Voya financial, inc. (VOYA)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12
Revenues:
Net investment income

2,832

2,792

2,569

2,571

2,504

2,669

2,662

2,602

2,621

2,641

2,391

2,759

3,102

3,354

3,415

3,356

3,289

3,343

4,445

4,505

4,517

4,515

4,586

4,644

4,635

4,689

4,587

4,592

4,619

4,697

0

0

0

Fee income

1,992

1,969

1,778

1,790

1,788

1,982

1,969

1,949

1,928

1,889

1,920

2,094

2,282

2,471

2,336

2,350

2,396

2,470

3,538

3,575

3,600

3,632

3,681

3,693

3,706

3,666

3,613

3,565

3,518

3,515

0

0

0

Premiums

2,306

2,273

2,241

2,220

2,168

2,132

2,113

2,096

2,089

2,097

1,995

2,189

2,375

2,795

2,554

2,956

2,912

2,554

3,205

2,672

2,634

2,626

2,340

2,239

2,085

1,956

1,912

1,871

1,871

1,861

0

0

0

Net realized capital gains (losses):
Total impairments

59

65

38

42

39

27

48

41

42

29

8

20

23

32

52

80

85

78

57

36

31

31

42

28

35

43

70

78

78

74

0

0

0

Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

-

-

0

0

-

-1

10

9

10

9

-2

-1

-2

-2

-3

-4

-3

-5

-3

-2

-2

0

3

5

7

8

28

26

20

19

0

0

0

Net other-than-temporary impairments recognized in earnings

-

-

45

49

-

28

38

32

32

20

10

22

25

34

56

84

88

83

61

39

33

31

38

23

28

35

51

60

59

55

0

0

0

Other net realized capital gains (losses)

-329

-102

53

26

-146

-327

-354

-367

-272

-189

-58

-361

-434

-329

-1,001

-306

-200

-477

-409

-544

-914

-846

-909

-1,627

-1,824

-2,501

-2,290

-1,897

-846

-1,225

0

0

0

Total net realized capital gains (losses)

-387

-166

15

-16

-186

-355

-392

-399

-304

-209

-68

-383

-459

-363

-1,057

-390

-289

-560

-470

-583

-947

-878

-948

-1,651

-1,852

-2,536

-2,342

-1,957

-905

-1,280

0

0

0

Other revenue

443

465

425

459

458

443

441

400

389

379

349

353

348

342

327

343

365

385

431

425

430

432

428

447

442

433

413

390

385

378

0

0

0

Income (loss) related to consolidated investment entities:
Net investment income

153

143

208

227

286

292

336

413

416

432

398

316

186

189

107

225

483

551

564

637

680

665

828

716

582

545

467

364

565

556

0

0

0

Changes in fair value related to collateralized loan obligations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-27

-26

-43

4

-6

10

77

8

3

-53

-99

-105

-113

0

0

0

Total revenues

7,339

7,476

7,236

7,251

7,018

7,163

7,129

7,061

7,139

7,229

6,986

7,330

7,835

8,788

7,680

8,848

9,120

8,716

11,689

11,188

10,920

10,987

10,929

10,168

9,608

8,756

8,598

8,727

9,948

9,615

0

0

0

Benefits and expenses:
Policyholder benefits

2,534

2,583

2,445

2,447

2,301

2,364

2,438

2,353

2,380

2,422

2,165

2,760

3,079

3,710

3,177

3,748

3,654

3,161

4,838

4,116

3,968

3,946

3,498

2,834

2,733

2,409

2,489

2,492

2,705

2,613

0

0

0

Interest credited to contract owner account balances

1,164

1,167

1,060

1,067

1,069

1,162

1,189

1,198

1,219

1,236

1,293

1,413

1,508

1,604

1,577

1,554

1,547

1,537

1,979

1,979

1,982

1,991

2,016

2,035

2,060

2,088

2,114

2,131

2,198

2,248

0

0

0

Operating expenses

2,704

2,746

2,615

2,630

2,588

2,606

2,591

2,609

2,594

2,562

2,466

2,516

2,602

2,655

2,629

2,633

2,662

2,684

3,362

3,401

3,414

3,462

2,709

2,705

2,717

2,686

3,116

3,212

3,154

3,155

0

0

0

Net amortization of Deferred policy acquisition costs and Value of business acquired

218

199

231

183

190

233

145

268

389

353

501

473

376

415

170

306

361

377

694

408

371

379

395

429

438

442

502

587

679

722

0

0

0

Interest expense

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-

-

214

210

-

221

186

188

187

184

185

181

286

288

289

290

197

197

197

198

189

189

190

191

188

184

181

179

173

153

0

0

0

Operating expenses related to consolidated investment entities:
Interest expense

36

38

40

40

40

41

48

58

69

80

88

97

98

102

143

183

230

272

261

251

225

209

202

196

190

180

163

138

121

106

0

0

0

Other expense

-

-

8

8

-

8

7

8

8

7

5

4

3

4

6

9

11

12

10

8

7

7

7

7

8

7

9

9

10

10

0

0

0

Total benefits and expenses

6,837

6,916

6,613

6,585

6,409

6,635

6,604

6,682

6,846

6,844

6,706

7,447

7,954

8,778

7,994

8,725

8,664

8,240

11,343

10,363

10,160

10,186

9,020

8,399

8,336

8,000

8,575

8,751

9,044

9,009

0

0

0

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

502

560

623

666

609

528

525

379

293

385

279

-116

-118

10

-313

122

456

476

345

825

760

801

1,908

1,768

1,272

756

22

-23

904

606

0

0

0

Income tax expense (benefit)

-220

-205

24

41

42

37

704

643

598

687

77

-2

15

-29

-98

-14

87

84

-1,676

-1,603

-1,716

-1,731

48

-17

-13

-32

-7

7

-1

-5

0

0

0

Income (loss) from continuing operations

722

765

599

625

567

491

-179

-264

-305

-302

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations, net of tax

-1,174

-1,066

49

49

80

529

-2,052

-1,918

-1,882

-2,473

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss)

-452

-301

648

674

647

1,020

-2,231

-2,182

-2,187

-2,775

-98

-549

-632

-298

-69

283

514

538

2,022

2,429

2,476

2,532

1,860

1,785

1,285

788

30

-30

906

611

0

0

0

Net Income (Loss) Attributable to Noncontrolling Interest

57

50

107

111

144

145

180

222

216

217

160

106

29

29

-67

-2

104

130

124

165

250

237

402

386

217

190

0

-80

140

138

0

0

0

Net income (loss) available to Voya Financial, Inc.

-509

-351

541

563

503

875

-2,411

-2,404

-2,403

-2,992

-259

-656

-661

-327

-2

286

410

408

1,897

2,263

2,226

2,295

1,458

1,399

1,068

598

29

49

766

473

0

0

0

Less: Preferred stock dividends

32

28

24

10

10

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) available to Voya Financial, Inc.'s common shareholders

-541

-379

517

553

493

875

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share [Abstract]
Net income (loss) per common share:
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders

0.23

1.95

0.77

1.59

0.57

0.30

0.89

0.83

0.10

-3.56

0.08

0.56

0.10

-0.44

-1.24

0.80

0.93

-1.07

0.18

1.25

0.80

5.49

1.61

0.98

0.99

2.31

1.33

-0.33

-0.92

-0.09

1.59

2.76

-2.20

Income (loss) available to Voya Financial, Inc.'s common shareholders

-0.75

-5.47

0.77

1.57

0.44

0.88

0.89

1.00

2.59

-17.23

0.83

0.90

-0.75

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders

0.22

1.85

0.74

1.53

0.56

0.28

0.87

0.80

0.10

-3.55

0.08

0.55

0.10

-0.42

-1.24

0.79

0.92

-1.06

0.18

1.24

0.79

5.46

1.59

0.97

0.98

2.31

1.32

-0.33

-0.92

-

1.59

2.76

-

Income (loss) available to Voya Financial, Inc.'s common shareholders

-0.71

-5.25

0.74

1.51

0.42

0.87

0.87

0.96

2.50

-17.21

0.81

0.89

-0.74

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends declared per share of common stock

-

-

-

0.01

-

-

-

0.01

0.01

-

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.00

0.00

-

0.00

-

-