Vishay Precision Group, Inc. VPG Income Statement

Vishay precision group, inc. (VPG)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jul'17	Jun'17	Apr'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Revenue from Contract with Customer, Excluding Assessed Tax
67,696	69,142	67,421	70,870	76,525	76,982	-	75,490	74,231	73,091	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net revenues
-	-	-	-	-	76,982	75,490	-	-	-	-	62,805	62,319	62,319	59,787	59,787	55,814	54,490	57,996	56,629	58,913	57,149	59,508	56,608	60,224	63,402	65,162	61,240	60,562	57,729	62,837	57,461	51,010	55,430	55,332	55,844	56,412	60,037	62,133	59,525	51,608	52,914
Costs of products sold
42,631	44,975	41,631	42,261	43,474	46,166	44,910	44,910	42,865	44,586	-	38,538	-	37,560	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Costs of products sold
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	37,270	-	34,225	36,501	36,854	38,148	35,699	38,473	35,629	39,739	39,732	40,253	39,530	37,879	38,486	41,277	37,492	33,431	36,691	35,481	36,964	37,593	38,845	40,043	38,515	32,466	32,932
Gross profit
25,065	24,167	25,790	28,609	33,051	30,816	30,580	30,580	31,366	28,505	26,740	24,267	24,759	24,759	22,517	22,517	21,274	20,265	21,495	19,775	20,765	21,450	21,035	20,979	20,485	23,670	24,909	21,710	22,683	19,243	21,560	19,969	17,579	18,739	19,851	18,880	18,819	21,192	22,090	21,010	19,142	19,982
Selling, general, and administrative expenses
20,291	20,221	19,057	19,896	20,448	20,905	19,721	19,721	19,990	20,319	18,828	18,314	-	18,591	-	18,018	14,973	16,917	18,444	18,048	16,378	17,760	18,396	18,748	18,327	19,647	19,897	19,163	19,212	18,485	18,565	17,797	15,769	15,646	15,761	16,516	16,949	16,482	17,083	16,333	14,356	13,831
Business Combination, Acquisition Related Costs
-	443	-	-	-	-	-	-	-	-	-	-	-	-	-	-	80	0	352	62	185	0	0	0	-	-	-	-	-	57	-	-	-	-	-	-	-	-	-	-	-	-
Impairment of goodwill and indefinite-lived intangibles
-	0	-	-	-	2,820	-	-	-	-	-	-	0	-	0	-	-	-	-	-	-	4,942	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Severance Costs
-	0	0	611	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Acquisition costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	208	487	-	0	0	0	-	-	-	-	-	-
Restructuring costs
130	1,746	547	0	0	0	228	228	61	-	708	423	315	315	554	554	271	709	1,011	675	3,620	459	304	78	193	144	7	324	51	99	0	388	0	0	0	0	-	-	-	-	-	-
Operating income
4,644	1,757	6,186	8,102	12,603	7,091	10,631	10,631	11,315	8,186	7,160	5,530	5,853	5,853	3,945	3,945	5,950	2,639	1,688	990	582	-1,711	2,335	2,153	-3,614	3,879	5,005	2,223	3,378	602	2,787	1,297	1,535	3,093	4,090	2,364	1,870	4,710	5,007	4,677	4,786	6,151
Other income (expense):
Interest expense
461	436	324	359	388	405	413	413	478	442	450	472	-	468	-	452	410	377	371	328	253	158	173	187	211	215	240	216	196	276	298	197	50	75	69	72	49	70	77	80	31	109
Other
683	-316	547	-160	-772	-403	-172	-172	-272	-649	-489	1,506	-	-571	-	-529	-525	-44	-30	425	-352	-387	-414	-929	-180	123	-247	-436	-281	210	-907	-376	316	-295	108	202	-249	-763	-146	280	-427	44
Other income (expense)
222	-752	223	-519	-1,160	-808	-585	-585	-750	-1,091	-939	1,034	-	-1,039	-	-981	-935	-421	-401	97	-605	-545	-587	-1,116	-391	-92	-487	-652	-477	-66	-1,205	-573	266	-370	39	130	-298	-833	-223	200	-458	-65
Income before taxes
4,866	1,005	6,409	7,583	11,443	6,283	10,046	10,046	10,565	7,095	6,221	6,564	-	4,814	-	2,964	5,015	2,218	1,287	1,087	-23	-2,256	1,748	1,037	-4,005	3,787	4,518	1,571	2,901	536	1,582	724	1,801	2,723	4,129	2,494	1,572	3,877	4,784	4,877	4,328	-
Income before taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,086
Income tax expense
1,574	-2,854	1,879	2,003	3,117	2,846	2,479	2,479	2,882	2,137	1,771	2,239	-	1,198	-	961	2,035	1,135	-562	591	13,326	-304	288	190	813	523	948	329	1,590	-919	292	288	-3,940	811	1,125	860	405	639	1,759	1,513	1,698	2,019
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
3,292	3,859	4,530	5,580	8,326	3,437	7,567	7,567	7,683	4,958	4,450	4,325	3,616	3,616	2,003	2,003	2,980	1,083	1,849	496	-13,349	-1,952	1,460	847	-4,818	3,264	3,570	1,242	1,311	1,455	1,290	436	5,741	1,912	3,004	1,634	1,167	3,238	3,025	3,364	2,630	4,067
Less: net (loss) earnings attributable to noncontrolling interests
-20	-12	21	15	83	19	20	20	-10	-30	-26	70	-3	-3	8	8	-25	32	-19	16	52	-9	-16	-13	89	30	-8	67	38	-11	-20	49	49	-30	43	11	-28	-62	42	71	11	32
Net Income (Loss) Attributable to Parent
3,312	3,871	4,509	5,565	8,243	3,418	7,547	7,547	7,693	4,988	4,476	4,255	3,619	3,619	1,995	1,995	3,005	1,051	1,868	480	-13,401	-1,943	1,476	860	-4,907	3,234	3,578	1,175	1,273	1,466	1,310	387	5,692	1,942	2,961	1,623	1,195	3,300	2,983	3,293	2,619	4,035
Earnings Per Share, Basic
0.24	0.29	0.33	0.41	0.61	0.25	0.56	0.56	0.57	0.37	0.34	0.32	0.27	0.27	0.15	0.15	0.23	0.08	0.14	0.04	-0.98	-0.15	0.11	0.06	-0.36	0.24	0.26	0.09	0.09	0.11	0.10	0.03	0.42	0.15	0.22	0.12	0.09	0.25	0.22	0.25	0.20	0.30
Earnings Per Share, Diluted
0.24	0.28	0.33	0.41	0.61	0.25	0.56	0.56	0.57	0.37	0.33	0.32	0.27	0.27	0.15	0.15	0.22	0.08	0.14	0.04	-0.98	-0.15	0.11	0.06	-0.36	0.23	0.26	0.08	0.09	0.11	0.09	0.03	0.41	0.14	0.21	0.12	0.08	0.24	0.22	0.24	0.19	0.30
Weighted Average Number of Shares Outstanding, Basic
13,541	13,524	13,523	13,518	13,495	13,476	13,474	13,474	13,464	13,342	13,290	13,291	-	13,257	-	13,210	13,194	13,192	13,184	13,178	13,267	13,347	13,580	13,746	13,755	13,757	13,756	13,752	13,739	13,734	13,392	13,387	40,079	13	13	13,362	13,345	13,346	13,341	13,340	13	13,332
Weighted Average Number of Shares Outstanding, Diluted
13,586	13,623	13,607	13,595	13,563	13,596	13,534	13,534	13,513	13,497	13,530	13,470	-	13,446	-	13,438	13,450	13,422	13,405	13,399	12,843	13,347	13,790	13,960	13,755	13,977	13,968	13,958	13,957	13,944	13,947	13,928	41,660	13	13	13,868	13,876	13,831	13,820	13,809	13	13,332