Viewray, inc. (VRAY)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Nov'14Dec'13
Revenue:
Total revenue

87,782

80,962

34,042

22,237

10,390

6,399

0

3,159

Cost of revenue:
Total cost of revenue

93,260

74,359

27,710

25,866

14,544

9,151

-

8,187

Grant

-

-

-

-

240

-

-

894

Gross margin

-5,478

6,603

6,332

-3,629

-4,154

-2,752

-

-5,028

Operating expenses:
Research and development

23,794

16,520

14,709

11,442

10,449

9,404

-

8,780

Selling and marketing

25,806

15,062

8,412

5,601

5,139

4,681

-

3,781

General and administrative

65,717

50,113

31,375

23,503

21,685

14,742

0

9,508

Selling, General and Administrative Expense

-

-

-

-

-

-

24

-

Total operating expenses

115,317

81,695

54,496

40,546

37,273

28,827

24

22,069

Loss from operations

-120,795

-75,092

-48,164

-44,175

-41,427

-31,579

-24

-27,097

Interest income

1,721

8

5

2

2

1

-

4

Interest expense

4,327

7,701

7,247

5,951

3,452

2,243

-

97

Other income (expense), net

3,202

6,389

-16,770

-512

-117

21

-

-32

Loss before provision for income taxes

-120,199

-76,396

-72,176

-50,636

-44,994

-33,800

-

-27,222

Provision for income taxes

0

0

0

0

1

-

0

0

Net loss and comprehensive loss

-120,199

-76,396

-72,176

-50,636

-44,995

-33,800

-24

-27,222

Amortization of beneficial conversion feature related to Series A convertible preferred stock

0

2,728

0

0

-

-

-

-

Net loss attributable to common stockholders, basic and diluted

-120,199

-79,124

-72,176

-50,636

-

-

-

-

Deemed capital contribution on repurchase of Series A preferred stock

-

-

-

-

-

9

-

0

Cumulative dividends on convertible preferred stock

-

-

-

-

-

-

-

2,898

Deemed capital conversion of Series C convertible preferred stock into common stock

-

-

-

-

-

-

-

8,783

Deemed dividend on convertible preferred stock extinguishment

-

-

-

-

-

-

-

6,863

Net loss attributable to common stockholders

-

-

-

-

-

-33,791

-

-28,200

Net loss per share, basic and diluted

-1.18

-0.98

-1.23

-1.26

-2.58

-37.87

0.00

-34.59

Weighted-average common shares used to compute net loss per share attributable to common stockholders, basic and diluted

102,001

81,123

58,457

40,068

17,432

892

-

815

Product
Total revenue

79,504

76,626

30,458

20,555

9,620

5,988

-

2,253

Total cost of revenue

80,446

66,522

25,488

23,897

12,673

8,176

-

8,173

Service
Total revenue

7,803

3,861

3,109

1,504

530

411

-

12

Total cost of revenue

12,814

7,837

2,222

1,969

1,871

975

-

14

Distribution Rights
Total revenue

475

475

475

178

0

-

-

-