Verint Systems Inc VRNT Income Statement

Verint systems inc (VRNT)

Income statement / Yearly

Jan'20	Jan'19	Jan'18	Jan'17	Jan'16	Jan'15	Jan'14	Jan'13	Jan'12	Jan'11	Jan'10
Revenue:
Revenue
1,303,634	1,229,747	1,135,229	1,062,106	1,130,266	1,128,436	907,292	839,542	782,648	726,799	703,633
Cost of revenue:
Amortization of acquired technology
23,984	25,403	38,216	37,372	35,774	31,004	12,269	14,812	12,400	9,094	8,021
Total cost of revenue
463,766	449,213	446,787	422,629	428,906	415,148	306,420	282,004	268,361	238,344	239,935
Gross profit
839,868	780,534	688,442	639,477	701,360	713,288	600,872	557,538	514,287	488,455	463,698
Operating expenses:
Research and development, net
231,683	209,106	190,643	171,070	177,650	173,748	126,539	115,906	111,001	96,525	83,797
Selling, general and administrative
488,871	426,183	414,960	406,952	412,728	415,266	327,385	317,637	293,906	297,365	291,954
Amortization of other acquired intangible assets
31,458	31,010	34,209	44,089	43,130	45,163	24,662	24,442	22,902	21,460	22,268
Total operating expenses
752,012	666,299	639,812	622,111	633,508	634,177	478,586	457,985	427,809	415,350	398,019
Operating Income (Loss)
87,856	114,235	48,630	17,366	67,852	79,111	122,286	99,553	86,478	73,105	65,679
Other income (expense), net:
Interest income
5,620	4,777	2,477	1,048	1,490	1,070	963	531	661	454	616
Interest expense
40,378	37,344	35,959	34,962	33,885	36,661	29,780	31,034	32,358	29,896	24,964
Gain (Loss) on Extinguishment of Debt
0	0	-2,150	0	0	-12,546	-9,879	0	-8,136	0	-
Other Nonoperating Income (Expense)
205	-3,906	5,902	-6,926	-12,277	-9,571	-20,275	-1,286	-488	-5,138	-17,123
Total other expense, net
-34,553	-36,473	-29,730	-40,840	-44,672	-57,708	-58,971	-31,789	-40,321	-34,580	-41,471
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
53,303	77,762	18,900	-23,474	23,180	21,403	63,315	67,764	46,157	38,525	24,208
Income Tax Expense (Benefit)
17,620	7,542	22,354	2,772	952	-14,999	4,539	8,960	5,532	9,940	7,108
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
35,683	70,220	-3,454	-26,246	22,228	36,402	58,776	58,804	40,625	28,585	17,100
Net income attributable to noncontrolling interests
6,999	4,229	3,173	3,134	4,590	5,471	5,019	4,802	3,632	3,004	1,483
Net Income (Loss) Attributable to Parent
28,684	65,991	-6,627	-29,380	17,638	30,931	53,757	54,002	36,993	25,581	15,617
Dividends on preferred stock
-	-	-	-	-	-	174	15,472	14,790	14,178	13,591
Net income attributable to Verint Systems Inc. common shares
-	-	-	-	-	-	53,583	38,530	22,203	11,403	2,026
Earnings Per Share [Abstract]
Basic (in dollars per share)
0.43	1.02	-0.10	-0.47	0.29	0.53	1.01	0.97	0.58	0.33	0.06
Diluted (in dollars per share)
0.43	1.00	-0.10	-0.47	0.28	0.52	0.99	0.96	0.56	0.31	0.06
Weighted-average common shares outstanding
Basic (in shares)
66,129	64,913	63,312	62,593	61,813	58,096	52,967	39,748	38,419	34,544	32,478
Weighted Average Number of Shares Outstanding, Diluted
67,355	66,245	63,312	62,593	62,921	59,374	53,878	40,312	39,499	37,179	33,127
Product
Revenue
454,875	454,650	399,662	378,504	455,406	487,617	416,478	389,787	390,392	375,164	374,272
Revenues
454,875	454,650	-	-	-	-	-	-	-	-	-
Cost of revenue
127,183	129,922	131,989	123,279	145,071	144,870	137,558	121,748	126,050	111,989	122,961
Service and support
Revenue
848,759	775,097	735,567	683,602	674,860	640,819	490,814	449,755	392,256	351,635	329,361
Revenues
848,759	775,097	-	-	-	-	-	-	-	-	-
Cost of revenue
312,599	293,888	276,582	261,978	248,061	239,274	156,593	145,444	129,911	117,261	108,953