Verisk analytics, inc. (VRSK)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue from Contract with Customer, Excluding Assessed Tax

2,607,100

2,395,100

2,145,200

1,995,200

1,760,700

1,431,100

1,595,703

1,407,848

1,191,393

1,138,343

1,027,104

Costs and Expenses [Abstract]
Cost of Revenue

976,800

886,200

783,800

714,400

612,000

516,000

622,523

516,708

440,979

463,473

491,294

Selling, General and Administrative Expense

603,500

378,700

322,800

301,600

278,300

187,300

228,982

220,068

199,495

166,374

162,604

Depreciation and amortization of fixed assets

185,700

165,300

135,600

119,100

96,600

65,400

66,190

46,637

40,135

40,728

38,578

Amortization of intangible assets

138,000

130,800

101,800

92,500

70,400

30,100

63,741

52,207

32,985

27,398

32,621

Other operating expenses

6,200

0

0

-

-

-

-

-

-

-

-

Acquisition related liabilities adjustment

-

-

-

-

-

-

-

-

-3,364

544

0

Total operating expenses

1,910,200

1,561,000

1,344,000

1,227,600

1,057,300

798,800

981,436

835,620

710,230

697,429

725,097

Operating income

696,900

834,100

801,200

767,600

703,400

632,300

614,267

572,228

481,163

440,914

302,007

Other income (expense):
Investment (Loss) Income and Other, Net

-1,700

15,300

9,200

6,100

16,900

200

609

106

193

305

195

Gain on derivative instruments

-

-

-

-

85,200

0

0

-

-

-

-

Realized gain (loss) on available-for-sale securities, net

-

-

-

-

-

-

-

-

686

95

-2,332

Interest Expense

126,800

129,700

119,400

120,000

121,400

70,000

76,136

72,508

53,847

34,664

35,265

Total other expense, net

-128,500

-114,400

-110,200

-113,900

-19,300

-69,800

-75,527

-72,402

-52,968

-34,264

-37,402

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

568,400

719,700

691,000

653,700

684,100

562,500

538,740

499,826

428,195

406,650

264,605

Provision for income taxes

118,500

121,000

135,900

202,200

196,600

208,500

196,426

182,363

165,739

164,098

137,991

Income from continuing operations

-

-

-

451,500

487,500

354,000

342,314

317,463

262,456

-

-

Discontinued operations:
Income from discontinued operations

-

-

-

253,000

33,400

82,600

-

-

-

-

-

Provision for income taxes from discontinued operations

-

-

-

113,300

13,300

36,600

-

-

-

-

-

Income from discontinued operations

-

-

-

139,700

20,100

46,000

6,066

11,679

20,302

-

-

Net Income (Loss) Attributable to Parent

449,900

598,700

555,100

591,200

507,600

400,000

348,380

329,142

282,758

242,552

126,614

Basic net income per share:
Basic net income per share (USD per shares)

-

-

-

2.68

2.95

2.14

2.04

1.91

1.58

-

-

Income from discontinued operations (in dollars per share)

-

-

-

0.83

0.12

0.27

0.03

0.07

0.12

-

-

Basic net income per share (in dollars per share)

2.75

3.63

3.36

3.51

3.07

2.41

2.07

1.98

1.70

1.36

0.72

Diluted net income per share:
Diluted net income per share (USD per shares)

-

-

-

2.64

2.89

2.10

1.99

1.85

1.51

-

-

Income from discontinued operations (in dollars per share)

-

-

-

0.81

0.12

0.27

0.03

0.07

0.12

-

-

Diluted net income per share (in dollars per share)

2.70

3.56

3.29

3.45

3.01

2.37

2.02

1.92

1.63

1.30

0.70

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

163,535

164,808

165,168

168,248

165,090

165,823

168,031

165,890

166,015

177,733

174,767

Weighted Average Number of Shares Outstanding, Diluted

166,560

168,297

168,688

171,171

168,451

169,132

172,276

171,709

173,325

186,394

182,165