Vse corp (VSEC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Revenue from Contract with Customer, Excluding Assessed Tax

752,627

697,218

760,113

691,790

-

-

-

-

-

-

-

Products

-

-

-

-

318,141

172,986

157,332

148,073

90,684

12,973

4,304

Services

-

-

-

-

215,841

251,085

314,306

398,682

490,078

797,982

1,010,335

Total revenues

-

-

-

-

533,982

424,071

471,638

546,755

580,762

810,955

1,014,639

Costs and operating expenses:
Products

-

-

-

-

258,009

135,242

129,027

122,146

72,991

8,739

-3,031

Services

-

-

-

-

206,570

237,711

295,223

368,540

466,481

762,289

-971,866

Selling, general and administrative expenses

4,192

3,714

2,429

6,609

3,288

4,140

3,285

3,968

5,213

1,987

1,263

Amortization of intangible assets

19,300

16,017

16,000

16,100

15,576

10,048

-

-

-

-

-

Total costs and operating expenses

-

-

-

-

483,443

387,141

424,250

490,686

539,472

771,028

974,897

Total costs and operating expenses

692,370

644,688

705,788

640,261

-

-

-

-

-

-

-

Gain (Loss) on Sale of Contract

0

1,700

0

0

-

-

-

-

-

-

-

Impairment of intangible assets

-

-

-

-

-

-

-

-1,025

0

0

-

Operating income

60,257

54,230

54,325

51,529

50,539

36,930

44,103

51,076

36,077

37,940

38,479

Interest expense, net

-13,830

-8,982

-9,240

-9,855

-9,544

-3,983

-5,789

-7,224

-3,685

-199

120

Income before income taxes

46,427

45,248

45,085

41,674

40,995

32,947

38,314

43,852

32,392

37,741

38,599

Provision for income taxes

9,403

10,168

5,989

14,881

16,077

12,458

14,324

16,488

12,202

14,236

14,575

Income from continuing operations

-

-

-

-

-

20,489

23,990

27,364

20,190

23,505

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-1,124

-1,138

-6,070

362

182

-

Net Income (Loss) Attributable to Parent

37,024

35,080

39,096

26,793

24,918

19,365

22,852

21,294

20,552

23,687

24,024

Income from continuing operations (in dollars per share)

-

-

-

-

-

1.91

4.50

5.18

3.86

4.53

-

Loss from discontinued operations (in dollars per share)

-

-

-

-

-

-0.10

-0.21

-1.15

0.07

0.03

-

Basic earnings per share (in dollars per share)

3.38

3.23

3.61

2.48

2.32

1.81

4.29

4.03

3.93

4.56

4.68

Basic weighted average common shares outstanding (in shares)

10,957

10,876

10,834

10,793

10,747

10,707

5,329

5,282

5,232

5,189

5,128

Income from continuing operations (in dollars per share)

-

-

-

-

-

1.91

4.49

5.15

3.83

4.50

-

Loss from discontinued operations (in dollars per share)

-

-

-

-

-

-0.10

-0.21

-1.14

0.07

0.03

-

Diluted earnings per share (in dollars per share)

3.35

3.21

3.60

2.47

2.31

1.81

4.28

4.01

3.90

4.53

4.67

Diluted weighted average shares outstanding (in shares)

11,044

10,936

10,867

10,828

10,787

10,742

5,343

5,309

5,267

5,219

5,146

Dividends declared per share (in dollars per share)

-

-

-

-

-

-

-

0.31

0.27

0.31

-

Products
Revenue from Contract with Customer, Excluding Assessed Tax

376,633

360,505

350,129

341,776

-

-

-

-

-

-

-

Costs and operating expenses

321,312

303,881

291,769

279,629

-

-

-

-

-

-

-

Services
Revenue from Contract with Customer, Excluding Assessed Tax

375,994

336,713

409,984

350,014

-

-

-

-

-

-

-

Costs and operating expenses

347,549

321,076

395,573

337,956

-

-

-

-

-

-

-