| Dec'19 | Dec'18 | Dec'17 | ||||
|---|---|---|---|---|---|---|
Operating revenues | ||||||
11,809 | 9,144 | 5,430 | ||||
Fuel, purchased power costs and delivery fees | ||||||
5,742 | 5,036 | 2,935 | ||||
Operating costs | ||||||
1,530 | 1,297 | 973 | ||||
Depreciation and amortization | ||||||
1,640 | 1,394 | 699 | ||||
Selling, general and administrative expenses | ||||||
904 | 926 | 600 | ||||
Impairment of long-lived assets | ||||||
0 | 0 | 25 | ||||
Operating income | ||||||
1,993 | 491 | 198 | ||||
Other income | ||||||
56 | 47 | 37 | ||||
Other deductions | ||||||
15 | 5 | 5 | ||||
Interest expense and related charges | ||||||
797 | 572 | 193 | ||||
Impacts of Tax Receivable Agreement | ||||||
37 | 79 | -213 | ||||
Equity in earnings of unconsolidated investments | ||||||
16 | 17 | 0 | ||||
Income before income taxes | ||||||
1,216 | -101 | 250 | ||||
Income tax expense | ||||||
290 | -45 | 504 | ||||
Net income | ||||||
926 | -56 | -254 | ||||
Net loss attributable to noncontrolling interest | ||||||
-2 | -2 | 0 | ||||
Net income attributable to Vistra Energy | ||||||
928 | -54 | -254 | ||||
Weighted average shares of common stock outstanding: | ||||||
Weighted average shares of common stock outstanding - basic | ||||||
494 | 504 | 427 | ||||
Weighted average shares of common stock outstanding - diluted | ||||||
499 | 504 | 427 | ||||
Net income per weighted average share of common stock outstanding: | ||||||
Net income per weighted average share of common stock outstanding - basic | ||||||
1.88 | -0.11 | -0.59 | ||||
Net income per weighted average share of common stock outstanding - diluted | ||||||
1.86 | -0.11 | -0.59 | ||||