Verizon communications inc. (VZ)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Operating Revenues
Revenues

131,350

131,868

131,374

131,087

131,219

130,863

130,537

129,647

127,992

126,034

124,419

123,639

123,623

125,980

127,894

130,115

131,807

131,620

130,558

128,986

128,245

127,079

124,952

123,645

121,948

120,550

119,530

118,258

117,024

115,846

114,237

113,143

112,127

110,875

108,834

107,405

106,642

106,565

107,261

108,042

108,130

107,808

105,469

102,328

0

0

0

Operating Expenses
Selling, general and administrative expense

31,283

29,896

31,092

31,100

31,437

31,083

30,153

30,412

28,690

28,592

22,613

23,356

27,248

28,102

33,006

33,089

31,288

31,627

41,079

41,047

40,623

41,016

27,016

26,776

27,273

27,089

40,240

40,569

40,399

39,951

37,221

36,544

36,040

35,624

27,637

28,355

30,952

31,366

33,249

32,953

30,854

30,717

30,422

28,839

0

0

0

Depreciation and amortization expense

16,601

16,682

16,929

17,192

17,310

17,403

17,507

17,402

17,219

16,954

16,485

16,155

15,970

15,928

15,980

16,047

16,045

16,017

16,046

16,204

16,385

16,533

16,648

16,635

16,625

16,606

16,560

16,573

16,550

16,460

16,503

16,515

16,500

16,496

16,399

16,243

16,307

16,405

16,565

16,714

16,628

16,534

15,943

15,355

0

0

0

Total Operating Expenses

102,102

101,490

106,998

107,216

108,581

108,585

103,435

103,232

100,180

98,609

92,242

91,910

95,354

96,731

101,559

102,785

101,210

101,005

109,378

108,451

107,846

107,480

91,154

89,609

89,042

88,582

102,794

103,167

102,837

102,686

99,020

98,762

98,505

97,995

88,431

88,266

91,985

91,920

96,147

96,325

92,405

91,830

88,198

84,497

0

0

0

Operating Income (Loss)

29,248

30,378

24,376

23,871

22,638

22,278

27,102

26,415

27,812

27,425

32,177

31,729

28,269

29,249

26,335

27,330

30,597

30,615

21,180

20,535

20,399

19,599

33,798

34,036

32,906

31,968

16,736

15,091

14,187

13,160

15,217

14,381

13,622

12,880

20,403

19,139

14,657

14,645

11,114

11,717

15,725

15,978

17,271

17,831

0

0

0

Equity in losses of unconsolidated businesses

-21

-15

44

42

-173

-186

-256

-275

-75

-77

-106

-107

-99

-98

-79

-74

-72

-86

-101

-131

-156

1,780

1,819

1,886

2,049

142

221

264

216

324

334

397

446

444

460

476

476

508

526

551

558

553

633

617

0

0

0

Other income, net

-3,052

-2,900

738

1,062

2,734

2,364

-803

-1,308

-1,469

-2,021

-2,811

-2,423

-4,448

-3,789

776

730

2,588

2,631

-279

-259

-225

-1,194

-1,007

-1,058

-1,099

-166

-995

-1,005

-996

-1,016

-21

-7

-31

-14

113

38

44

54

25

89

84

91

182

261

0

0

0

Interest expense

4,554

4,730

4,770

4,835

4,842

4,833

4,853

4,806

4,802

4,733

4,651

4,525

4,320

4,376

4,417

4,581

4,776

4,920

5,024

5,077

5,033

4,915

4,694

3,994

3,344

2,667

2,181

2,258

2,423

2,571

2,699

2,765

2,803

2,827

2,691

2,590

2,552

2,523

2,642

2,749

2,857

3,102

2,856

2,555

0

0

0

Income Before Provision For Income Taxes

21,621

22,733

20,388

20,140

20,357

19,623

21,190

20,026

21,466

20,594

24,609

24,674

19,402

20,986

22,615

23,405

28,337

28,240

15,776

15,068

14,985

15,270

29,916

30,870

30,512

29,277

13,781

12,092

10,984

9,897

12,831

12,006

11,234

10,483

18,285

17,063

12,625

12,684

9,023

9,608

13,510

13,520

15,230

16,154

0

0

0

Provision for income taxes

2,706

2,945

3,752

3,779

3,824

3,584

-11,567

-11,405

-10,197

-9,956

8,242

8,296

6,671

7,378

8,094

8,460

9,870

9,865

5,062

4,731

4,677

3,314

7,896

7,066

5,834

5,730

76

-327

-522

-660

560

485

394

285

3,227

2,849

1,462

2,467

1,110

1,506

2,801

1,919

2,774

3,181

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

18,915

19,788

16,636

16,361

16,533

16,039

32,757

31,431

31,663

30,550

16,367

16,378

12,731

13,608

14,521

14,945

18,467

18,375

10,714

10,337

10,308

11,956

22,020

23,804

24,678

23,547

13,705

12,419

11,506

10,557

12,271

11,521

10,840

10,198

15,058

14,214

11,163

10,217

7,913

8,102

10,709

11,601

12,456

12,973

0

0

0

Net income attributable to noncontrolling interests

526

523

527

522

518

511

499

477

467

449

440

451

464

481

498

504

497

496

875

643

411

2,331

4,679

8,124

11,186

12,050

11,504

10,857

10,365

9,682

17,506

12,644

8,189

7,794

-324

3,878

7,618

7,668

7,413

7,085

7,017

6,707

6,483

6,294

0

0

0

Net income attributable to Verizon

18,389

19,265

16,109

15,839

16,015

15,528

32,258

30,954

31,196

30,101

15,927

15,927

12,267

13,127

14,023

14,441

17,970

17,879

10,257

9,914

9,897

9,625

16,923

15,460

13,492

11,497

2,201

1,562

1,141

875

3,081

2,867

2,651

2,404

7,066

6,346

3,545

2,549

500

1,017

3,692

4,894

5,973

6,679

0

0

0

Basic Earnings Per Common Share
Net income attributable to Verizon (USD per share)

1.00

1.23

1.26

0.95

1.22

0.46

1.19

1.00

1.11

4.56

0.89

1.07

0.85

1.10

0.89

0.17

1.06

1.32

0.99

1.04

1.03

-0.64

0.89

1.02

1.15

1.77

0.78

0.78

0.68

-1.48

0.56

0.64

0.59

-0.72

0.49

0.57

0.51

0.93

0.23

-0.42

0.16

0.21

0.41

0.52

0.58

0.59

0.66

Weighted-average shares outstanding (in shares)

4,139

4,138

4,138

4,138

4,138

4,137

4,136

4,135

4,104

4,088

4,084

4,082

4,082

4,082

4,079

4,079

4,080

4,073

4,072

4,079

4,116

4,172

4,152

4,147

3,425

2,867

2,866

2,865

2,866

2,864

2,857

2,849

2,842

2,836

2,834

2,832

2,830

2,828

2,829

2,827

2,836

2,841

2,841

2,841

2,841

2,844

2,850

Diluted Earnings Per Common Share
Net income attributable to Verizon (USD per share)

1.00

1.23

1.25

0.95

1.22

0.46

1.19

1.00

1.11

4.56

0.89

1.07

0.84

1.09

0.89

0.17

1.06

1.32

0.99

1.04

1.02

-0.63

0.89

1.01

1.15

1.76

0.78

0.78

0.68

-1.48

0.56

0.64

0.59

-0.72

0.49

0.57

0.51

0.93

0.23

-0.42

0.16

0.21

0.41

0.52

0.58

0.59

0.66

Weighted-average shares outstanding (in shares)

4,141

4,141

4,140

4,139

4,140

4,142

4,140

4,139

4,107

4,093

4,089

4,087

4,087

4,088

4,086

4,085

4,085

4,088

4,078

4,085

4,121

4,182

4,159

4,153

3,430

2,878

2,874

2,872

2,872

2,875

2,866

2,858

2,849

2,845

2,839

2,838

2,834

2,838

2,830

2,827

2,837

2,841

2,841

2,841

2,841

2,845

2,851

Dividends declared per common share (USD per share)

-

-

-

-

-

-

-

-

-

-

0.59

0.57

0.57

-

0.57

0.56

0.56

-

0.56

0.55

0.55

-

0.55

0.53

0.53

-

0.53

0.51

0.51

-

0.51

0.50

0.50

-

0.50

0.48

0.48

-

0.48

0.47

0.47

-

0.47

0.46

0.46

0.46

0.43

Service and Other
Revenues

110,589

110,305

109,761

109,262

109,070

108,605

108,625

108,736

107,827

107,145

106,275

105,723

106,301

108,468

110,714

112,767

114,302

114,696

114,947

115,177

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Wireless equipment
Revenues

20,761

21,563

21,613

21,825

22,149

22,258

21,912

20,911

20,165

18,889

18,144

17,916

17,322

17,512

17,180

17,348

17,505

16,924

14,005

12,100

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of services and equipment

22,298

22,954

22,827

22,834

23,212

23,323

23,534

23,010

22,648

22,147

22,164

22,439

22,048

22,238

21,722

22,198

23,009

23,119

16,516

16,006

15,544

21,625

4,816

10,570

16,610

16,353

45,994

46,025

45,888

46,275

45,296

45,703

45,965

45,875

44,395

43,668

44,726

44,149

46,333

46,658

44,923

44,579

41,833

40,303

0

0

0

Service
Cost of services and equipment

31,734

31,772

31,559

31,499

32,031

32,185

32,241

32,408

31,623

30,916

30,980

29,960

30,088

30,463

30,851

31,451

30,868

30,242

28,617

28,122

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-