Wayfair Inc. W Income Statement

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12
Net revenue
9,127	6,779	4,720	3,380	2,249	1,318	915	601
Cost of goods sold
6,979	5,192	3,602	2,572	1,709	1,007	691	455
Gross profit
2,147	1,586	1,118	807	540	311	224	145
Operating expenses:
Customer service and merchant fees
356	260	169	127	81	55	35	25
Advertising
1,100	774	550	409	278	191	108	65
Selling, operations, technology, general and administrative
1,624	1,025	634	467	262	131	62	52
Merchandising, marketing and sales
-	-	-	-	-	80	33	22
Amortization of acquired intangible assets
-	-	-	-	-	1	0	0
Total operating expenses
3,077	2,060	1,354	1,004	622	458	240	166
Loss from operations
-929	-473	-235	-196	-81	-147	-16	-21
Interest (expense), net
-54	-28	-9	0	1	0	0	0
Other (expense) income, net
2	-0	0	1	2	-0	0	0
Loss before income taxes
-981	-502	-244	-193	-77	-147	-15	-21
Income Tax Expense (Benefit)
3	2	0	0	0	0	0	0
Net Income (Loss) Attributable to Parent
-984	-504	-244	-194	-77	-148	-15	-21
Accretion of convertible redeemable preferred units
-	-	-	-	-	2	25	12
Net loss attributable to common stockholders
-	-	-	-	-	-150	-40	-33
Earnings Per Share, Basic and Diluted
-10.68	-5.63	-2.81	-2.29	-0.92	-2.97	-0.99	-0.80
Weighted Average Number of Shares Outstanding, Basic and Diluted
92	89	86	84	83	50	41	41