500.com ltd (WBAI)
Balance Sheet / TTM
Dec'17Dec'16Dec'15Dec'14Dec'13
Common Class A [Member]
Common Class B [Member]
ASSETS
Current assets:
Cash and cash equivalents

81,325

96,947

61,851

78,257

89,915

Restricted cash

190

533

1,636

2,042

11,838

Time deposits

0

115,900

188,459

67,031

-

Short-term investments

18,444

14,403

7,030

11,311

-

Time deposits

-

-

-

-

20,002

Accounts receivable

-

0

562

11,998

10,328

Amounts due from related parties

-

-

-

-

0

Prepayments and other receivables

11,379

18,078

4,762

25,447

15,573

Other current assets

1,938

-

-

-

-

Deferred tax assets, current portion

-

-

0

6,408

2,646

Total current assets

113,276

245,861

264,300

202,494

150,302

Non-current assets:
Property and equipment, net

16,444

7,768

6,822

6,620

5,982

Intangible assets, net

44,739

8,865

30,898

541

558

Goodwill

40,018

23,108

10,019

-

-

Deposits

886

837

188

1,623

981

Long-term investments

53,344

12,309

9,314

1,072

-

Deferred tax assets, non-current

-

-

0

55

26

Other non-current assets

962

386

250

289

452

Total non-current assets

156,393

53,273

57,491

10,200

7,999

TOTAL ASSETS

269,669

299,134

321,791

212,694

158,301

LIABILITIES AND SHAREHOLDERS EQUITY
Current liabilities:
Accounts payable (including accounts payable of the consolidated VIEs without recourse to 500.com Limited of RMB106 and Nil as of December 31, 2015 and 2016, respectively)

-

0

16

-

-

Short-term loans (including short-term loans of the consolidated VIEs without recourse to 500.com Limited of RMB12,802 and Nil as of December 31, 2013 and 2014, respectively)

-

-

-

0

2,115

Amount due to a related party

-

-

-

-

0

Accrued payroll and welfare payable (including accrued payroll and welfare payable of the consolidated VIEs without recourse to 500.com Limited of RMB15,846 and RMB14,703 (US$2,260) as of December 31, 2016 and 2017, respectively)

2,564

2,343

2,453

4,936

2,149

Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to 500.com Limited of RMB67,166 and RMB57,761 (US$8,878) as of December 31, 2016 and 2017, respectively)

23,414

26,524

21,707

19,016

14,578

Income tax payable (including income tax payable of the consolidated VIEs without recourse to 500.com Limited of RMB8,897 and RMB5,310 (US$816) as of December 31, 2016 and 2017, respectively)

1,063

1,303

187

1,491

-

Income tax payable (including income tax payable of the consolidated VIEs without recourse to 500.com Limited of RMB1,554 and RMB1,863 (US$308) as of December 31, 2012 and 2013, respectively)

-

-

-

-

745

Total current liabilities

27,041

30,170

24,363

25,443

19,587

Non-current liabilities:
Long-term payables (including long-term payables of the consolidated VIEs without recourse to 500.com Limited of RMB42,705 and RMB 27,673 (US$4,253) as of December 31, 2016 and 2017, respectively)

4,270

6,405

7,244

7,123

5,007

Deferred tax liabilities (including deferred tax liabilities of the consolidated VIEs without recourse to 500.com Limited of RMB 14,902 and RMB 12,721(US$1,955) as of December 31, 2016 and 2017, respectively)

2,993

2,146

2,070

-

-

Total non-current liabilities

7,263

8,551

9,314

7,123

5,007

TOTAL LIABILITIES

34,304

38,721

33,677

32,566

24,594

Commitments and contingencies

0

0

0

0

0

Redeemable noncontrolling interest

3,389

-

-

-

-

Shareholders equity:
Additional paid-in capital

352,753

316,633

312,200

178,293

159,776

Treasury shares

22,099

17,753

1,354

-

-

Accumulated other comprehensive income

17,837

24,858

13,815

3,648

1,733

Accumulated deficit and statutory reserve

-131,834

-77,535

-51,771

-1,833

-27,821

Total 500.com Limited shareholders equity

216,678

246,224

272,912

180,128

133,707

Noncontrolling interests

15,298

14,189

15,202

-

-

Total shareholders' equity

231,976

260,413

288,114

-

-

TOTAL LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS EQUITY

269,669

299,134

321,791

212,694

158,301