WEBSTER FINANCIAL CORPORATION WBS Cash Flow

Webster financial corporation (WBS)

CashFlow / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10
Net Cash Provided by (Used in) Operating Activities [Abstract]
Net income
321,186	382,723	391,088	396,896	379,929	360,418	331,473	296,296	276,193	255,439	243,206	230,527	219,551	207,127	201,279	200,832	202,054	204,729	203,923	203,010	199,019	199,726	192,381	189,229	187,768	179,456	184,321	182,009	176,876	173,697	165,555	162,793	155,737	151,378	141,502	121,955	105,416	72,258	0	0	0
Income from discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,995	0	0	0	-	-	-	-
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	149,383	139,413	119,866	103,327	72,164	0	0	0
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]
Provision for credit losses
105,200	37,800	41,800	41,000	39,600	42,000	45,000	44,650	41,400	40,900	40,400	44,500	51,250	56,350	57,650	56,400	55,150	49,300	45,000	41,500	38,000	37,250	36,750	35,750	35,000	33,500	32,000	28,500	25,000	21,500	16,500	16,500	16,500	22,500	35,000	55,000	82,000	115,000	0	0	0
Deferred Income Tax Expense (Benefit)
-15,557	900	-19	14,233	18,125	9,472	7,305	-13,809	-15,336	-9,074	34	7,556	8,401	17,700	6,184	-3,626	-8,804	-15,513	-8,038	-3,751	-2,439	-5,154	-4,110	-4,773	6,666	11,499	18,021	16,265	15,938	20,992	22,283	35,975	40,019	28,975	27,671	18,089	20,191	12,371	0	0	0
Depreciation, Amortization and Accretion, Net
36,934	37,507	37,918	38,447	38,897	38,750	38,103	37,399	37,024	37,172	37,167	37,479	37,165	36,449	36,029	35,736	35,500	34,678	33,067	31,127	30,266	30,585	32,073	33,900	35,154	36,019	-14,673	6,185	23,141	39,504	105,113	95,313	87,588	83,154	84,894	87,537	91,890	92,644	0	0	0
Accretion (Amortization) of Discounts and Premiums, Investments
-49,472	-49,731	-48,746	-47,144	-48,198	-50,984	-51,011	-48,782	-45,215	-45,444	-47,814	-53,169	-58,735	-57,331	-55,706	-54,681	-53,815	-54,555	-55,335	-54,380	-52,107	-50,758	-47,741	-50,826	-55,457	-61,395	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Share-based Payment Arrangement, Noncash Expense
12,259	12,626	12,698	12,149	11,253	11,612	11,824	12,112	12,293	12,276	11,930	11,867	11,973	11,438	11,210	11,273	11,436	10,935	10,713	9,949	9,732	10,223	10,700	10,619	10,964	10,664	9,977	10,379	9,693	8,955	8,323	7,263	6,586	6,040	7,615	7,856	8,176	6,740	0	0	0
Excess tax benefits from stock-based compensation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	417	1,433	1,398	392	0	0	0	-	-	-	-
Gains (Losses) on Sales of Other Real Estate
635	729	791	1,053	1,077	709	978	761	799	784	783	499	672	976	986	1,100	1,225	311	307	465	501	1,297	1,282	1,595	1,271	1,295	1,493	1,394	1,844	2,344	799	1,082	-5,485	-5,954	0	0	0	-	-	-	-
Net (gain) loss on the sale of foreclosed properties
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Write-down of premises and equipment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	3,007	0	0	0
Gain (Loss) on Disposition of Property Plant Equipment
-994	-1,340	-1,264	-575	-735	-346	-62	321	488	15	-1,328	-976	-639	-397	708	-51	-417	244	192	971	723	292	-997	-1,811	-1,262	-1,287	-83	-412	-724	-745	-2,006	-3,115	-3,224	-3,071	0	0	0	-	-	-	-
Available-for-sale Securities, Gross Realized Gains
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net
-	-	-	-	-	-	-	-	-	-	-	-	-	149	177	259	259	110	981	984	1,057	1,145	7,523	7,438	7,365	7,277	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Loss on write-down of investments to fair value
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,838	0	0	0
Loss on fair value adjustment of alternative investments
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-658	-49	-258	1,605	626	-144	811	402	0	0	0
Loss on fair value adjustment of futures contracts derivatives
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-326	-105	-152	-48	-14	-761	-1,540	-1,815	0	0	0	-	-	-	-
Available-for-sale Securities, Gross Realized Gain (Loss), Excluding Other than Temporary Impairments
-	-	-	-	-	-	-	-	-	-	-	-	-	414	494	494	886	609	1,650	1,692	1,206	5,499	4,382	4,609	4,942	712	708	1,249	3,453	3,347	3,347	2,537	1,647	3,823	3,862	4,889	7,606	9,748	0	0	0
Life Insurance, Corporate or Bank Owned, Change in Value
14,608	14,612	14,635	14,633	14,626	14,614	14,605	14,619	14,624	14,627	14,642	14,665	14,681	14,759	14,443	13,988	13,521	13,020	0	0	0	-	-	-	-	-	-	-	0	-	0	0	0	-	10,401	9,490	11,751	10,517	0	0	0
Net decrease in trading securities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-11,554	0	0	0	-	-	-	-
Bank Owned Life Insurance Income
4,875	4,933	5,726	5,140	2,617	2,553	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain from life insurance policies
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	1,070	1,070	653	0	0	0	0	-	-	-	-	-	-	-	-
Gain (Loss) on Sales of Loans, Net
8,244	6,115	4,569	3,741	4,044	4,424	5,583	6,699	8,815	9,937	11,338	13,239	13,641	14,635	13,611	10,730	9,494	7,795	6,496	6,860	4,856	4,070	5,868	4,728	10,103	16,359	22,099	27,949	25,685	23,037	0	0	0	-	-	-	-	-	-	-	-
Proceeds from Sale of Loans Held-for-sale
271,220	216,239	170,620	161,426	163,832	188,025	218,103	249,752	271,213	333,027	402,114	441,691	460,384	438,925	399,130	414,663	460,856	452,590	431,902	373,412	298,384	287,132	311,191	425,783	595,144	773,887	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Payments for Origination of Mortgage Loans Held-for-sale
266,699	240,305	176,930	159,265	161,920	171,883	201,898	226,891	257,781	287,634	359,582	417,994	452,379	452,886	418,551	397,125	435,657	449,048	438,647	399,413	325,318	296,996	304,307	383,610	516,666	687,090	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Increase (Decrease) in Financial Instruments Used in Operating Activities
0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Increase (Decrease) in Derivative Assets and Liabilities
267,574	123,752	299,842	185,534	62,255	4,615	-151,778	-98,397	-28,675	-32,763	-112,929	-138,109	-121,119	-27,929	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Disposition of Other Assets
-	-	-	-	-	-	-	-	-	-	-	-	-	7,331	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Increase (Decrease) in Other Operating Assets
-4,661	23,790	17,036	19,742	13,259	739	9,891	5,218	23,601	19,790	16,406	1,540	-72,462	-54,269	-30,054	-4,079	31,083	44,554	-15,741	-23,512	24,492	2,552	40,359	38,816	-64,694	-84,077	-88,300	-92,669	-5,708	8,659	42,746	58,606	38,527	26,824	-16,423	-62,765	-225,800	-71,452	0	0	0
Net increase in loans held for sale
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	15,242	10,541	-18,981	39,696	0	0	0
Increase (Decrease) in Other Accounts Payable and Accrued Liabilities
-25,269	-23,257	-70,628	-6,435	-55,046	-28,066	20,823	1,243	42,445	29,680	23,887	-29,386	-24,595	-18,918	5,860	66,756	45,833	33,478	-15,685	-20,256	11,077	6,601	21,416	18,048	9,199	-14,812	-33,601	-34,678	-17,565	-20,588	-28,087	-22,118	-41,491	-17,158	3,337	-10,615	15,240	24,113	0	0	0
Net Cash Provided by (Used in) Operating Activities, Total
198,928	303,850	105,088	310,843	380,475	469,408	641,074	519,488	433,140	444,966	510,853	481,346	528,286	398,145	308,007	300,785	280,803	302,792	228,241	240,106	215,648	242,995	285,827	321,657	461,438	463,953	443,259	407,477	288,074	257,082	201,727	181,879	193,738	266,130	305,018	335,734	553,813	336,954	0	0	0
Net Cash Provided by (Used in) Investing Activities [Abstract]
Payments to Acquire Debt Securities, Available-for-sale
545,177	549,541	463,624	673,951	747,905	873,108	1,115,372	1,008,672	859,995	660,106	671,005	658,355	842,470	980,870	781,230	882,615	857,003	903,240	862,761	614,700	444,680	217,920	209,974	374,560	480,043	952,995	1,030,262	1,201,237	1,250,182	1,204,079	1,558,853	1,654,360	1,658,196	1,305,583	1,124,150	937,442	853,448	1,297,512	0	0	0
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale
599,273	556,283	487,412	534,525	509,374	538,747	734,841	926,873	935,613	984,732	938,461	715,672	707,781	672,965	536,003	481,995	545,961	558,301	551,245	569,990	457,712	416,821	438,055	509,806	622,437	741,467	848,703	897,139	896,306	854,747	790,049	640,520	505,689	545,933	509,853	577,565	659,313	608,710	0	0	0
Proceeds from sales of available-for-sale securities
0	-	-	-	0	-	-	-	-	-	-	-	-	259,300	316,910	319,131	138,622	123,270	125,970	139,850	104,566	98,402	51,618	42,978	67,728	57,804	44,260	138,888	159,993	148,222	148,223	45,855	186,836	278,757	354,172	427,997	387,773	416,474	0	0	0
Payments to Acquire Held-to-maturity Securities
1,673,869	1,571,604	1,399,900	803,750	599,082	393,693	439,808	770,628	873,082	1,043,278	1,313,178	1,184,447	1,077,727	1,066,156	761,552	502,362	782,757	761,033	1,020,890	1,262,054	1,089,301	1,113,958	1,020,147	964,895	999,453	989,397	896,983	934,281	881,834	946,996	821,818	615,666	472,499	493,618	607,134	643,341	943,248	1,019,398	0	0	0
Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities
637,003	573,703	511,154	496,178	499,902	524,862	576,427	601,351	645,250	687,439	803,939	854,440	844,835	795,953	659,865	615,628	664,232	681,124	682,210	648,630	587,536	575,009	561,174	593,828	641,644	717,601	812,831	844,233	832,263	796,481	758,201	666,418	591,041	579,931	597,935	642,557	635,017	594,088	0	0	0
Payments for (Proceeds from) Federal Home Loan Bank Stock
34,653	-240	-16,756	-22,922	-18,654	-2,280	-2,600	-14,212	-38,229	-43,080	-48,764	-29,599	-24,790	6,299	0	0	0	-	-	-	-	34,412	12,296	9,717	7,255	3,248	13,725	13,725	13,725	11,756	0	0	0	-	-	-	-	-	-	-	-
Payments for (Proceeds from) Other Investing Activities
7,557	6,065	5,486	4,285	1,551	1,215	-997	-331	54	-873	-375	-1,664	-1,476	381	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for (Proceeds from) Other Loans and Leases
2,143,971	1,642,501	1,311,040	1,313,526	1,062,730	990,014	929,159	809,603	762,049	549,213	876,172	1,062,460	1,300,924	1,440,141	1,478,418	1,558,446	1,649,202	1,813,811	1,774,402	1,572,462	1,345,044	1,269,290	1,079,125	1,082,320	1,053,055	741,818	832,594	803,983	790,766	915,572	791,245	639,876	425,189	338,037	294,047	321,475	293,901	173,635	0	0	0
Proceeds of Other Loans and Leases Held-for-investment
16,926	20,931	21,555	21,665	6,048	1,687	7,908	7,268	7,268	14,679	20,851	29,872	33,368	34,170	21,308	12,472	8,976	33,644	33,100	32,915	32,915	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from Life Insurance Policy
11,346	12,866	9,193	4,112	6,541	4,271	0	0	0	-	-	-	-	-	-	-	-	3,912	5,330	5,446	6,090	2,178	760	644	0	1,768	1,768	1,768	1,768	0	0	0	0	-	-	-	-	-	-	-	-
Proceeds from Sale of Foreclosed Assets
8,637	11,562	11,866	12,401	11,624	8,011	8,998	8,033	8,266	7,603	7,956	7,905	8,507	9,205	9,628	8,841	9,095	10,511	8,974	10,198	9,570	8,995	9,808	8,827	8,821	7,745	9,757	9,792	10,910	11,469	21,758	24,821	24,836	26,877	24,474	30,940	33,603	33,097	0	0	0
Proceeds from the sale of premises and equipment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	650	1,574	4,215	4,215	3,565	2,641	135	1,078	1,304	1,279	1,663	1,091	1,381	1,406	867	3,628	3,881	3,881	3,901	769	675	0	0	0
Payments to Acquire Property, Plant, and Equipment
23,302	25,717	26,248	29,593	33,141	32,958	33,993	31,217	27,094	28,546	29,515	33,484	35,522	40,731	40,564	40,905	40,119	36,115	36,932	31,864	30,506	30,039	30,547	31,094	28,098	21,886	18,686	19,121	21,264	21,983	23,703	23,386	24,590	28,867	27,514	26,189	22,858	18,679	0	0	0
Net (increase) decrease in interest-bearing deposits
-	-	-	-	-	-	-	-	-	0	-131,500	-122,017	-136,791	0	-2,681	103,992	91,492	-23,212	86,137	-123,463	-89,404	-109,021	-87,202	13,981	-21,311	31,761	18,801	-1,773	26,569	-2,143	7,477	-15,735	27,061	-43,251	-21,985	-17,822	57,211	337,499	0	0	0
Proceeds from Sale of Other Assets
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Acquisition of business, net cash acquired
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,396,414	1,396,414	1,396,414	1,396,414	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Cash Provided by (Used in) Investing Activities, Total
-3,076,294	-2,549,756	-2,255,156	-1,840,096	-1,499,060	-1,317,924	-1,183,584	-1,052,310	-874,856	-531,053	-1,064,069	-1,285,514	-1,421,028	-1,635,006	-1,570,196	-1,497,624	-1,916,596	-774,184	-817,252	-808,695	-427,189	-1,669,785	-1,362,464	-1,279,616	-1,234,736	-1,137,123	-1,057,409	-1,183,195	-1,131,429	-1,390,229	-1,564,958	-1,566,995	-1,237,836	-771,709	-582,912	-261,706	-338,929	-517,841	0	0	0
Net Cash Provided by (Used in) Financing Activities [Abstract]
Increase (Decrease) in Deposits
1,763,202	1,465,377	1,397,893	1,367,317	1,479,335	979,519	1,141,655	887,604	1,144,244	1,690,197	1,654,886	1,629,209	1,516,852	1,351,609	1,618,063	1,534,233	1,178,697	853,921	588,952	644,716	1,059,027	797,244	547,512	366,821	415,539	323,348	586,231	861,785	679,522	874,947	827,503	257,400	-180,171	47,240	11,899	236,982	131,142	-23,342	0	0	0
Proceeds from FHLBank Borrowings, Financing Activities
10,750,000	9,200,000	9,460,000	8,660,000	8,835,000	8,960,000	8,235,000	8,955,000	9,905,000	12,255,000	14,725,000	16,805,000	18,960,000	19,630,000	18,555,000	17,455,000	15,250,000	13,505,000	14,119,295	13,832,226	11,770,992	10,372,226	7,102,931	5,718,120	5,429,354	4,928,120	7,271,704	7,018,584	7,019,849	6,919,849	3,756,265	3,459,265	2,433,000	1,678,934	1,826,934	1,573,934	1,629,934	1,827,000	0	0	0
Payments of FHLBank Borrowings, Financing Activities
9,928,331	9,078,332	9,509,035	8,810,300	9,085,300	8,810,297	8,300,794	9,145,795	10,625,793	13,420,791	15,805,290	17,500,288	19,400,287	19,451,219	18,576,217	17,501,216	14,471,214	13,700,279	13,800,271	13,540,246	12,390,219	9,565,192	6,415,172	5,128,289	5,128,287	4,703,287	7,121,871	6,920,145	6,469,137	6,344,126	3,063,533	2,332,128	1,483,127	1,193,520	1,538,596	1,799,668	1,799,739	1,602,429	0	0	0
Increase (Decrease) in Federal Funds Purchased and Securities Sold under Agreements to Repurchase, Net
574,684	458,557	646,204	94,352	-243,234	-61,395	-338,414	-10,124	123,726	-306,257	102,197	-26,999	-102,576	-201,874	-201,313	-114,813	-173,728	-99,356	-234,957	-386,755	-64,005	-80,906	-135,315	187,910	114,115	255,502	62,275	9,971	-234,822	-88,546	89,110	123,513	411,196	73,229	172,543	119,909	8,238	235,833	0	0	0
Issuance of long-term debt
0	300,000	300,000	300,000	300,000	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	150,000	150,000	150,000	150,000	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Redemption of preferred stock
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	400,000	0	0	0
Repayment of long-term debt
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	102,579	102,579	238,649	238,649	210,971	210,971	85,210	87,280	22,689	0	0	0	-	-	-	-
Payments of Debt Issuance Costs
0	3,642	3,642	3,642	3,642	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	1,349	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments of Ordinary Dividends, Common Stock
147,145	140,783	133,928	128,150	121,424	114,959	108,900	101,742	95,592	94,630	93,606	92,593	91,548	89,522	87,722	85,925	83,848	80,964	77,649	74,801	71,967	67,431	63,448	58,544	53,941	48,952	43,937	39,387	34,794	30,667	26,277	21,883	17,484	13,978	10,389	6,807	3,222	3,133	0	0	0
Cash dividends paid to preferred shareholders of consolidated subsidiary
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	826	0	0	0	-	-	-	-
Payments of Ordinary Dividends, Preferred Stock and Preference Stock
7,875	7,875	7,875	7,875	7,875	7,875	7,930	7,986	8,041	8,096	8,096	8,096	8,096	8,096	8,096	8,096	8,096	8,711	9,326	9,941	10,556	10,556	10,556	10,556	10,556	10,803	8,779	6,755	4,731	2,460	2,459	2,460	2,460	2,460	5,100	8,848	12,424	17,223	0	0	0
Proceeds from Stock Options Exercised
333	619	684	684	2,287	2,173	5,068	5,778	5,756	8,259	14,691	14,580	14,253	11,762	2,870	2,356	3,101	3,060	3,044	3,146	2,482	2,221	0	0	0	-	-	-	-	996	966	528	454	213	158	283	-17	378	0	0	0
Excess Tax Benefit from Share-based Compensation, Financing Activities
-	-	-	-	-	-	-	-	-	-	-	-	-	3,204	2,570	2,652	3,188	2,338	2,224	2,158	1,763	1,161	1,202	1,226	876	389	764	-171	-190	812	417	1,433	1,398	392	0	0	0	-	-	-	-
Common Stock Issued
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	435	972	998	785	731	348	479	605	560	506	435	456	689	117,261	117,759	118,185	118,359	0	0	0
Payments for Repurchase of Common Stock
76,556	13,003	13,003	13,003	13,003	12,158	12,158	23,743	23,743	11,585	11,585	0	0	11,206	11,206	21,145	21,145	12,564	12,564	2,625	3,299	10,741	10,741	10,741	10,067	0	47,992	48,323	48,357	50,000	2,336	2,810	3,076	1,670	2,112	1,620	1,603	1,654	0	0	0
Payments for Repurchase of Equity, Share-based Compensation
3,665	6,616	6,379	11,932	13,726	13,779	16,088	10,503	8,866	11,694	15,567	15,764	16,231	11,664	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares acquired related to employee share-based compensation plans
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,424	4,204	3,607	2,326	2,509	2,699	2,678	672	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Common stock warrants repurchased
-	-	-	-	-	-	-	-	-	-	-	-	-	163	163	186	186	23	0	0	0	-	-	-	-	30	0	0	0	-	-	-	0	-	-	-	-	-	-	-	-
Net Cash Provided by (Used in) Financing Activities, Total
2,924,647	2,174,302	2,130,919	1,447,451	1,128,418	921,229	619,785	570,835	439,037	122,749	568,471	811,012	878,612	1,227,831	1,287,459	1,256,500	1,670,472	457,171	574,297	463,670	140,845	1,434,783	1,017,018	1,066,808	906,527	644,503	716,341	757,557	788,985	1,189,473	1,359,011	1,386,164	1,046,434	539,692	269,610	-59,426	-204,347	169,458	0	0	0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash Flows from Discontinued Operations:
Operating activities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,995	0	0	0	-	-	-	-
Net cash provided by discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,995	0	0	0	-	-	-	-
Net decrease in cash and due from banks
-	-	-	-	-	-	0	0	1,154	-	15,255	6,844	-14,130	-9,030	25,270	59,661	34,679	-14,221	-14,714	-104,919	-70,696	7,993	-59,619	108,849	133,229	-28,667	102,191	-18,161	-54,370	56,326	-4,220	1,048	2,336	36,108	-6,195	16,691	12,626	-11,335	0	0	0
Supplemental Cash Flow Information [Abstract]
Interest Paid, Excluding Capitalized Interest, Operating Activities
204,155	197,200	191,724	167,846	154,112	144,726	133,665	124,701	121,235	114,046	108,626	104,265	100,934	102,438	101,199	99,736	98,034	95,428	93,488	84,689	96,218	89,942	91,543	92,779	83,979	88,388	90,938	99,662	108,217	116,412	126,458	132,211	137,660	142,984	147,053	155,631	164,561	173,182	0	0	0
Income Taxes Paid
110,711	110,057	100,262	82,903	61,886	60,925	81,464	103,506	106,986	109,059	97,336	90,384	79,281	80,143	89,066	91,938	101,230	106,991	100,382	120,708	105,218	102,973	102,574	81,717	65,761	62,926	68,600	68,318	59,606	56,491	50,421	30,364	30,551	32,912	18,457	32,256	26,661	20,577	0	0	0
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]
Real Estate Owned, Transfer to Real Estate Owned
9,332	10,440	9,781	10,579	10,214	8,105	8,017	9,211	9,188	8,972	8,355	6,651	6,539	6,769	7,049	7,207	7,632	8,714	8,825	7,973	6,593	5,532	5,744	10,113	10,784	11,750	11,360	7,871	7,658	7,539	6,954	6,251	7,793	9,568	15,402	28,669	34,391	37,498	0	0	0
Transfer of Portfolio Loans and Leases to Held-for-sale
16,387	16,609	20,929	20,846	5,844	5,443	7,716	7,269	7,269	7,234	18,836	27,491	28,197	39,383	20,946	12,477	11,771	585	0	0	0	-	-	-	-	-	-	-	-	22,670	0	0	0	-	-	-	-	-	-	-	-
Liabilities Assumed
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Lease Obligation Incurred
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deposits assumed in business acquisition
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,446,899	1,446,899	1,446,899	1,446,899	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-