| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | |
|---|---|---|---|---|---|---|
Revenue from Contract with Customer, Excluding Assessed Tax | ||||||
1,593,900 | 1,590,100 | 1,445,400 | 1,456,100 | 1,570,100 | 1,581,300 | |
Cost of Goods and Services Sold | ||||||
1,027,000 | 1,020,900 | 908,500 | 922,300 | 1,068,400 | 1,073,300 | |
Gross profit | ||||||
566,900 | 569,200 | 536,900 | 533,800 | 501,700 | 508,000 | |
Selling, general and administrative expenses | ||||||
344,200 | 309,800 | 278,300 | 286,100 | 291,600 | 299,600 | |
Amortization expense | ||||||
38,700 | 37,000 | 31,200 | - | - | - | |
Restructuring expense | ||||||
9,400 | 6,000 | 10,800 | - | - | - | |
Amortization | ||||||
- | - | - | 31,200 | 31,400 | 31,800 | |
Separation expense | ||||||
- | - | - | 6,500 | 4,300 | 400 | |
Restructuring (recovery) expense | ||||||
- | - | - | 2,500 | 4,600 | 2,600 | |
Loss from impairment and disposal of assets — net | ||||||
-700 | 400 | 4,000 | -3,300 | -9,900 | 1,100 | |
Earnings from operations | ||||||
173,900 | 216,800 | 220,600 | 204,200 | 159,900 | 172,500 | |
Interest Expense | ||||||
92,600 | 89,000 | 86,900 | 85,200 | 1,400 | 1,300 | |
Interest expense on notes with MTW — net | ||||||
- | - | - | 100 | -15,800 | -16,600 | |
Gain (Loss) on Extinguishment of Debt | ||||||
0 | -9,000 | -1,700 | -2,700 | 0 | - | |
Other (income) expense — net | ||||||
-5,600 | -29,800 | -10,600 | -14,000 | 22,100 | -2,100 | |
Loss before income taxes | ||||||
75,700 | 89,000 | 121,400 | 102,200 | 196,400 | 185,700 | |
Income taxes | ||||||
19,800 | 10,800 | -11,500 | 30,700 | 40,300 | 25,900 | |
Net loss | ||||||
55,900 | 78,200 | 132,900 | 71,500 | 156,100 | 159,800 | |
Earnings Per Share [Abstract] | ||||||
Loss per share — Basic (in dollars per share) | ||||||
0.40 | 0.56 | 0.96 | 0.52 | 1.14 | 1.17 | |
Loss per share — Diluted (in dollars per share) | ||||||
0.39 | 0.55 | 0.94 | 0.51 | 1.14 | 1.17 | |
Weighted average shares outstanding — Basic (in shares) | ||||||
140,953 | 140,023 | 138,995 | 137,906 | 137,016 | 137,016 | |
Weighted average shares outstanding — Diluted (in shares) | ||||||
141,567 | 141,388 | 140,707 | 139,714 | 137,016 | 137,016 | |