Waddell & reed financial inc (WDR)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash flows from operating activities:
Net income

116,965

182,812

144,209

158,109

237,578

313,331

252,998

150,952

175,459

156,959

105,505

96,163

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization

19,970

28,278

20,983

18,359

16,050

14,754

13,681

15,093

16,332

13,834

13,476

12,969

Write-down of impaired assets

12,841

1,538

1,500

9,749

-

7,900

-

42,373

-

-

-

-

Other than temporary impairment of investments in affiliated mutual funds

-

-

-

-

-

-

-

-

-

-

3,686

-

Amortization of deferred sales commissions

1,892

3,348

4,855

23,601

43,074

64,380

57,931

53,863

53,855

58,381

42,771

62,560

Share-based compensation

46,613

51,565

57,716

51,514

47,518

54,144

53,179

49,993

46,473

40,338

30,973

29,762

Excess tax benefits from share-based payment arrangements

-

-

-

-

-

19,135

12,992

6,791

8,020

6,128

2,787

7,471

Investments and derivatives loss (gain), net of collateral

35,466

-26,449

17,104

12,075

-12,412

7,496

18,257

3,163

2,258

2,893

2,623

-

Net purchases, maturities, and sales of trading and equity securities

21,550

30,237

43,714

-24,352

-75,160

-38,662

-25,959

-27,470

59,034

-60,623

7,864

-26,885

(Gain) loss on trading securities

-

-

-

-

-

-

-

5,470

-1,231

5,101

4,779

-6,072

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

-

7,222

Loss on sale and retirement of property and equipment

-

-

-

-

-

-

-

-5,326

-2,059

-201

-1,009

-433

Capital gains and dividends reinvested

-

-

-

-

-

-

-

-

-

365

1,141

1,880

Deferred income taxes

-3,009

783

20,481

1,982

-6,188

728

-2,982

-6,236

2,395

-5,200

4,093

-2,040

Pension and postretirement plan benefits

10,675

-15,380

-17,714

3,166

18,390

-

-

-

-

-

-

-

Net change in equity securities and trading debt securities held by consolidated sponsored funds

-14,399

-81,119

101,457

79,065

-

-

-

-

-

-

-

-

Other

-1,786

-1,158

-3,276

2,523

4,133

1,774

493

-

-

-

-

-

Changes in assets and liabilities:
Cash and cash equivalents - restricted

-

-

-

-

-9,715

-44,824

28,439

42,812

-30,628

8,256

24,228

-51,173

Customer and other receivables

-55,418

20,407

3,013

-92,565

3,817

75,428

5,690

29,422

32,260

-94,678

117,820

-19,629

Payable to investment companies for securities and payable to customers

-64,828

76,017

-26,357

-97,459

-5,964

17,283

24,818

63,828

-2,006

-

-

-

Receivables from funds and separate accounts

-2,945

-7,552

-1,517

-7,218

-4,711

2,643

2,581

2,044

4,608

-7,714

1,409

-10,063

Other assets

-20,020

-2,194

-10,134

-2,255

25,111

5,568

1,139

-2,872

512

4,245

1,480

2,943

Deferred sales commissions

-

-

-

-

-

40,958

68,470

54,430

57,933

58,968

54,711

69,453

Accounts payable and payable to third party brokers

-9,299

-18,007

4,395

-22,948

-17,510

21,640

8,613

6,969

2,219

-

-

-

Accounts payable and payable to investment companies

-

-

-

-

-

-

-

-

-

-88,946

139,528

-73,534

Other liabilities

-3,389

-21,767

-8,856

-42,192

-17,615

-5,826

41,712

20,004

1,051

9,263

17,252

12,071

Net cash provided by (used in) operating activities

165,983

357,015

50,851

87,904

233,950

345,042

286,916

233,435

283,139

140,643

155,179

123,911

Cash flows from investing activities:
Purchases of available for sale and equity method securities

162,378

113,975

365,770

72,096

27,388

166,302

241,644

-

-

-

-

-

Proceeds from sales of available for sale and equity method securities

19,667

1,157

160,158

156,965

36,657

164,247

262,171

-

-

-

-

-

Proceeds from maturities of available for sale securities

141,613

125,727

-

-

-

-

-

49,809

92,282

26,463

15,052

1,750

Purchases of sponsored investment securities

-

-

-

-

-

-

-

51,676

102,451

76,961

21,364

100

Additions to property and equipment

5,753

2,566

6,783

15,691

29,610

35,606

16,905

15,262

20,073

17,313

30,861

26,079

Net cash of sponsored funds on consolidation

-

-

-

6,887

-

-

-

-

-

-

-

-

Disposition of companies

-

-

-

-

-

-

22,000

-

-

-

-

-

Other

-

-

-

194

2,254

1,447

-

-

-

-

-

-

Proceeds from sales of property and equipment

-

-

-

-

-

-

-

-

-

5

7,685

466

Net cash provided by (used in) investing activities

-6,851

10,343

-212,395

75,871

-22,595

-39,108

25,622

-17,129

-30,242

-67,806

-29,488

-23,963

Cash flows from financing activities:
Debt repayment

-

-

-

-

-

-

-

-

-

-10,000

-

-

Dividends paid

74,291

81,215

154,042

152,830

143,959

115,263

96,018

171,267

68,766

65,194

65,018

63,738

Repurchase of common stock

155,807

133,378

35,768

49,753

80,335

131,030

72,132

48,688

65,463

65,872

43,565

105,315

Repayment of short-term debt, net of debt issuance costs

-

94,925

-

-

-

-

-

-

-

-

-

-

Net subscriptions (redemptions, distributions and deconsolidations) of redeemable noncontrolling interests in sponsored funds

-5,769

2,270

-926

3,473

-

-

-

-

-

-

-

-

Exercise of stock options

-

-

-

-

-

-

135

105

5,080

13,057

14,136

8,048

Excess tax benefits from share-based payment arrangements

-

-

-

-

-

19,135

12,992

6,791

8,020

6,128

2,787

7,471

Other

-218

-

174

3,145

4,813

-

-

-

-

-

-

-

Net cash used in financing activities

-224,547

-311,788

-188,710

-202,911

-219,481

-227,158

-155,023

-213,059

-121,129

-121,881

-91,660

-153,534

Net decrease in cash, cash equivalents and restricted cash

-65,415

55,570

-350,254

-39,136

-8,126

78,776

157,515

3,247

131,768

-49,044

34,031

-53,586

Cash paid for:
Income taxes, net

53,022

59,147

85,299

76,982

152,262

165,189

124,196

98,181

105,080

92,038

50,369

53,146

Interest

5,503

7,948

10,299

10,289

10,297

10,291

10,297

10,286

10,426

10,920

12,266

11,965