WEYCO GROUP INC WEYS Income Statement

Weyco group inc (WEYS)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Net sales
293,467	304,011	306,692	302,565	302,977	298,375	0	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net sales
-	-	-	-	-	-	-	-	-	-	-	-	287,153	296,933	302,240	314,398	321,465	320,617	328,484	324,682	323,611	320,488	303,762	299,445	301,623	300,284	300,090	296,455	291,747	293,471	289,923	285,051	281,268	271,100	253,433	227,556	0	0	0
Cost of sales
175,092	180,049	181,861	179,649	180,758	178,295	174,430	173,884	172,065	173,056	175,487	177,796	177,009	184,890	187,661	196,531	201,466	199,008	203,648	200,035	199,170	197,420	0	0	0	-	-	-	177,192	178,584	177,874	174,908	171,340	164,378	155,254	139,259	0	0	0
Cost of sales
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Gross earnings
118,375	123,962	124,831	122,916	122,219	120,080	114,629	113,706	112,090	110,693	110,089	109,943	110,144	112,043	114,579	117,867	119,999	121,609	124,836	124,647	124,441	123,068	117,339	116,497	116,978	117,313	117,508	116,375	114,555	114,887	112,049	110,143	109,928	106,722	98,179	88,297	0	0	0
Selling and administrative expenses
95,140	96,922	97,434	95,961	95,181	94,621	90,807	90,129	88,570	87,281	88,145	88,047	88,110	89,261	86,996	88,902	89,730	89,761	93,201	93,129	92,868	92,411	89,262	88,853	89,041	89,558	88,100	87,445	85,903	85,090	85,768	85,253	85,707	83,525	79,429	74,578	0	0	0
Earnings from operations
23,235	27,040	27,397	26,955	27,038	25,459	23,822	23,577	23,520	23,412	21,944	21,896	22,034	22,782	27,583	28,965	30,269	31,848	31,635	31,518	31,573	30,657	28,077	27,644	27,937	27,755	29,408	28,930	28,652	29,797	26,281	24,890	24,221	23,197	18,750	13,719	0	0	0
Interest income
749	823	905	947	971	981	940	881	827	773	751	748	738	763	803	834	880	936	999	1,075	1,145	1,174	0	0	0	-	-	-	1,769	1,840	1,905	2,010	2,113	2,220	2,316	2,380	0	0	0
Interest income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Interest expense
263	244	197	111	77	45	18	8	8	15	215	276	370	436	312	318	236	181	152	137	154	178	193	216	299	384	487	555	559	561	648	629	650	611	358	321	0	0	0
Other income (expense), net
-3	-535	-466	-672	-720	-638	-419	-277	-156	-248	-425	-683	-929	-1,032	-3,188	-3,401	-3,448	-3,488	-1,484	-1,181	-758	-595	-164	-66	-679	-653	-839	-706	-291	-144	115	43	218	216	585	296	0	0	0
Earnings before provision for income taxes
23,718	27,084	27,639	27,119	27,212	25,757	24,325	24,173	24,183	23,922	22,055	21,685	21,473	22,077	24,886	26,080	27,465	29,115	30,998	31,275	31,806	31,058	28,929	28,620	28,297	28,179	29,662	29,341	29,571	30,932	27,653	26,314	25,902	25,022	21,293	16,074	0	0	0
Provision for income taxes
5,642	6,202	6,104	6,017	6,101	5,798	5,473	6,553	6,783	7,223	5,135	4,984	4,997	5,084	9,376	9,894	10,272	10,962	11,416	11,525	11,640	11,234	10,375	10,010	9,923	9,930	10,331	10,159	10,102	10,533	9,492	9,056	8,908	8,581	7,165	5,414	0	0	0
Net earnings
-	-	21,535	21,102	-	19,959	18,852	17,620	17,400	16,699	16,920	16,701	16,476	16,993	15,510	16,186	17,193	18,153	19,582	19,750	20,166	19,824	18,554	18,610	18,374	18,249	19,331	19,182	19,469	20,399	18,161	17,258	16,994	16,441	14,128	10,660	0	0	0
Net loss attributable to noncontrolling interest
-	-	-127	-251	-	-525	-120	-10	139	208	327	442	474	521	210	-40	-73	-59	293	469	718	804	820	1,002	768	648	857	908	1,181	1,442	1,348	1,228	1,246	1,190	1,017	676	0	0	0
Net earnings
18,076	20,882	21,662	21,353	21,465	20,484	18,972	17,630	17,261	16,491	16,593	16,259	16,002	16,472	15,300	16,226	17,266	18,212	19,289	19,281	19,448	19,020	17,734	17,608	17,606	17,601	18,474	18,274	18,288	18,957	16,813	16,030	15,748	15,251	13,111	9,984	0	0	0
Basic weighted average shares outstanding (in shares)
9,781	-	9,912	9,938	9,949	-	10,114	10,214	10,173	-	10,160	10,305	10,435	-	10,461	10,546	10,657	-	10,793	10,801	10,770	-	10,775	10,822	10,833	-	10,786	10	10,760	-	10,827	10,865	10,888	-	10,946	11,120	11,322	11,252	11,326
Diluted weighted average shares outstanding (in shares)
9,786	-	9,929	10,033	10,027	-	10,391	10,505	10,361	-	10,218	10,368	10,498	-	10,516	10,600	10,693	-	10,884	10,892	10,867	-	10,870	10,907	10,930	-	10,873	10	10,835	-	10,911	10,982	11,028	-	11,037	11,239	11,366	11,458	11,533
Basic earnings per share (in dollars per share)
0.12	0.90	0.66	0.15	0.40	0.94	0.62	0.16	0.29	0.79	0.49	0.12	0.21	0.79	0.44	0.09	0.25	0.65	0.51	0.19	0.34	0.75	0.51	0.20	0.30	0.63	0.50	0.20	0.30	0.71	0.48	0.20	0.36	0.51	0.40	0.17	0.30	0.30	0.11
Diluted earnings per share (in dollars per share)
0.12	0.89	0.66	0.15	0.40	0.93	0.60	0.15	0.29	0.79	0.48	0.12	0.21	0.78	0.44	0.09	0.25	0.65	0.51	0.19	0.33	0.75	0.51	0.20	0.29	0.62	0.50	0.20	0.30	0.70	0.48	0.20	0.35	0.50	0.40	0.17	0.30	0.30	0.11
Cash dividends declared (per share)
0.24	-	0.24	0.24	0.23	-	0.23	0.23	0.22	-	0.22	0.22	0.21	-	0.21	0.21	0.20	-	0.20	0.20	0.19	-	0.19	0.19	0.18	-	0.18	0.18	0.00	-	0.17	0.17	0.16	-	0.16	0.16	0.16	0.16	0.16
Comprehensive income
-	-	0	0	-	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-
Comprehensive loss attributable to noncontrolling interest
-	-	0	0	-	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-
Comprehensive (loss) income
0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-