Weatherford international ltd./switzerland (WFT)
CashFlow / Yearly
Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash Flows from Operating Activities:
Net Income (Loss)

-314

-750

205

-199

113

1,280

1,090

Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
Depreciation and Amortization

1,402

1,282

1,136

1,048

909

731

606

Goodwill and Equity Investment Impairment

0

793

0

0

-

-

-

U.S. Government Investigation Loss

153

100

0

-

-

-

-

Sanctioned Country Loss Contingency

-

-

-

0

-

-

-

Employee Share-Based Compensation Expense

66

76

87

99

110

101

64

Bad Debt Expense

102

22

52

57

11

5

-

(Gain) Loss on Sale of Assets and Businesses, Net

-6

9

-29

30

-14

-110

41

Deferred Income Tax Provision (Benefit)

-33

-13

121

82

-112

-84

-28

Excess Tax Benefits from Share-Based Compensation

-1

1

4

0

-4

-10

28

Devaluation of Venezuelan Bolivar

-100

0

0

64

0

0

-

Other, Net

-10

-43

19

61

-29

-12

4

Bond Tender Premium Operating Activities

-

-

-

-

-

0

-

Supplemental Executive Retirement Plan

-

-

-

-

0

0

-

Revaluation Of Contingent Consideration

-

-

-

-

-24

0

-

Fair Value Adjustments on Contingent Consideration

-

-

-

-

-

-

0

(Gain) Loss from Discontinued Operation

-

-

-

-

-

-12

-21

Change in Operating Assets and Liabilities, Net of Effect of Businesses Acquired:
Accounts Receivable

12

705

623

-190

94

-461

-296

Inventories

-129

738

606

-359

-48

-559

-417

Other Current Assets

65

231

81

82

-150

-167

45

Accounts Payable

69

543

242

298

41

230

74

Billings in Excess of Costs and Estimated Earnings

-154

255

29

1

-

-

-

Other Current Liabilities

-185

452

202

-21

-177

183

-108

Other, Net

46

-102

-82

102

-113

-31

-70

Net Cash Provided by Operating Activities-Continuing Operations

-

-

-

-

-

1,110

882

Net Cash Used by Operating Activities-Discontinued Operations

-

-

-

-

-

-6

-10

Net Cash Used in Operating Activities

1,229

1,221

852

1,155

607

1,104

872

Cash Flows from Investing Activities:
Capital Expenditures for Property, Plant and Equipment

1,575

2,177

1,524

977

1,569

2,484

1,635

Acquisitions of Businesses, Net of Cash Acquired

8

165

144

144

10

798

275

Acquisition of Intellectual Property

9

17

8

24

28

24

23

Acquisition of Equity Investments in Unconsolidated Affiliates

0

8

14

2

27

11

335

Proceeds from Sale of Assets and Businesses, Net

488

61

31

197

123

297

84

Other Investing Activities

0

0

15

-42

0

0

38

Net Cash Used by Investing Activities-Continuing Operations

-

-

-

-

-

-3,021

-2,222

Net Cash Provided (Used) by Investing Activities-Discontinued Operations

-

-

-

-

-

11

-10

Net Cash Used in Investing Activities

-1,104

-2,306

-1,674

-908

-1,511

-3,010

-2,233

Cash Flows From Financing Activities:
Borrowings of Long-term Debt

3

1,313

22

1,580

1,240

1,498

1,488

Repayments of Long-term Debt

603

310

216

721

14

20

18

Borrowings of Short-term Debt, Net

612

-13

992

-

-

-

-

Proceeds from Exercise of Warrants

0

65

0

0

-

-

-

Purchase of Treasury Shares

-

-

-

-

-

-

246

Proceeds from Exercise of Stock Options

-

-

-

-

-

-

34

Excess Tax Benefits from Share-Based Compensation

-1

1

4

0

4

10

28

Borrowings (Repayments) Short-term Debt, Net

-

-

-

834

393

-477

-117

Bond Tender Premium Paid

-

-

-

54

0

0

-

Proceeds from Interest Rate Derivatives

-

-

-

-

-64

0

0

Other Financing Activities, Net

-5

-44

-25

-36

6

11

-3

Net Cash (Used) Provided by Financing Activities-Continuing Operations

-

-

-

-

-

1,977

1,401

Net Cash Provided by Financing Activities-Discontinued Operations

-

-

-

-

-

0

0

Net Cash Provided by Financing Activities

6

1,012

777

-65

907

1,977

1,401

Effect of Exchange Rate Changes on Cash and Cash Equivalents

4

2

0

-19

11

-4

3

Net Decrease in Cash and Cash Equivalents

135

-71

-45

163

14

67

44