Weatherford international ltd./switzerland (WFT)
Income statement / TTM
Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenues:
Products

5,985

6,007

6,077

6,079

6,080

6,024

5,873

5,590

5,232

4,884

4,525

4,184

3,863

3,580

3,414

3,139

2,959

2,921

2,982

3,180

0

0

0

Services

9,037

9,256

9,506

9,503

9,381

9,191

8,994

8,828

8,491

8,104

7,676

7,177

6,883

6,641

6,318

6,208

5,950

5,912

5,955

5,842

0

0

0

Total Revenues

15,022

15,263

15,583

15,582

15,461

15,215

14,867

14,418

13,723

12,988

12,201

11,361

10,746

10,221

9,732

9,347

8,909

8,833

8,938

9,023

0

0

0

Costs and Expenses:
Cost of Products

4,399

4,480

4,651

4,701

4,785

4,693

4,538

4,282

4,003

3,742

3,432

3,123

2,854

2,637

2,514

2,401

2,318

2,311

2,304

2,396

0

0

0

Cost of Services

7,736

7,822

7,734

7,615

7,376

7,162

6,896

6,665

6,242

5,936

5,577

5,305

5,114

4,953

4,826

4,639

4,361

4,153

3,922

3,685

0

0

0

Research and Development

267

265

266

269

262

257

258

249

247

245

239

235

227

216

209

203

195

196

196

191

0

0

0

Selling, General and Administrative Attributable to Segments

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Corporate General and Administrative

314

316

65

43

59

355

1,548

1,544

1,520

1,532

1,540

1,418

1,451

1,404

1,364

1,406

1,287

1,260

1,174

1,144

0

0

0

Restructuring Charges

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Corporate General and Administrative

-

-

0

0

-

-

313

269

243

226

211

215

223

237

248

256

257

226

206

197

0

0

0

Goodwill And Equity Investments Impairment

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

U.S. Government Investigation Loss

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on Sale of Businesses

18

24

8

8

34

28

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on Sale of Subsidiary

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Total Costs and Expenses

14,648

14,740

14,765

14,688

15,254

14,917

14,418

13,874

12,255

11,681

10,999

10,296

9,869

9,447

0

0

0

-

-

-

0

-

-

Operating Income (Loss)

374

523

818

894

207

298

449

544

1,468

1,307

1,202

1,065

877

774

569

440

487

687

1,134

1,488

0

0

0

Other Income (Expense):
Interest Expense, Net

-511

-516

-720

-722

-729

-486

248

6

-229

-453

-457

-441

-423

-406

-931

-742

-553

-367

214

61

0

0

0

Devaluation of Venezuelan Bolivar

0

-100

-100

-100

-100

0

0

0

0

-

-

-

-

-64

-64

-64

-64

0

0

0

0

-

-

Bond Tender Premium

-

-

-

-

-

-

-

-

-

-

-

-

-

-54

-11

0

0

-

0

-

-

-

-

Other, Net

-73

-77

-91

-86

-95

-100

-110

-111

-106

-107

-85

-71

-63

-53

-50

-49

-39

-44

-36

-30

0

0

0

Income (Loss) Before Income Taxes

-210

-170

113

196

-493

-288

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Income (Loss) Before Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

276

762

1,149

0

0

0

Provision for Income Taxes

166

144

277

314

357

462

510

569

606

542

532

463

426

396

224

153

115

163

176

229

0

0

0

Loss from Discontinued Operation, Net of Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net Income (Loss)

-376

-314

-164

-118

-850

-750

-643

-596

303

205

85

36

-89

-199

-162

-200

-101

113

586

927

0

0

0

Net Income Attributable to Noncontrolling Interests

32

31

32

30

29

28

26

22

21

16

13

15

15

18

17

18

22

26

35

37

0

0

0

Net Income (Loss) Attributable to Weatherford

-408

-345

-196

-148

-879

-778

-669

-618

282

189

72

21

-104

-217

-180

-218

-124

87

551

890

0

0

0

Earnings (Loss) Per Share Attributable To Weatherford:
Income from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.54

0.53

Loss from Discontinued Operation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.01

Basic (in dollars per share)

-0.05

-0.36

0.03

-0.15

0.03

-0.16

0.09

-1.11

0.16

0.02

0.16

0.07

0.04

-0.17

0.09

-0.10

-0.11

-0.13

0.04

0.03

0.18

0.54

0.54

Income from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.53

0.52

Loss from Discontinued Operation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.01

Diluted (in dollars per share)

-0.05

-0.36

0.03

-0.15

0.03

-0.16

0.09

-1.11

0.16

0.02

0.16

0.07

0.04

-0.17

0.09

-0.10

-0.11

-0.13

0.04

0.03

0.18

0.53

0.53

Weighted Average Shares Outstanding:
Income from Continuing Operations, Net of Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Loss from Discontinued Operation, Net of Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net Income Attributable to Weatherford

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

551

890

0

0

0

Basic (in shares)

776

776

773

770

769

768

767

765

760

758

754

751

747

745

746

743

738

1,434

724

700

0

682

681

Diluted (in shares)

776

766

779

770

773

758

771

765

766

758

760

758

758

745

751

743

738

1,446

735

709

0

701

701