Winnebago industries, inc. (WGO)
Income statement / Yearly
Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10
Net revenues

1,985,674

2,016,829

1,547,119

975,226

976,505

945,163

803,165

581,679

496,418

449,484

Cost of goods sold

1,678,477

1,716,993

1,324,542

862,577

871,625

841,166

718,534

537,999

456,664

423,217

Gross profit

307,197

299,836

222,577

112,649

104,880

103,997

84,631

43,680

39,754

26,267

Selling, general, and administrative expenses

142,295

130,116

97,607

-

-

-

-

-

-

-

Selling

-

-

-

19,823

19,161

18,293

18,318

16,837

14,251

12,724

General and administrative

-

-

-

33,209

29,911

22,424

21,887

17,267

14,263

13,023

Postretirement health care benefit income

0

0

24,796

6,124

4,073

-

-

-

-

-

Transaction costs

-

-

-

0

0

-

-

-

-

-

Amortization of intangible assets

9,635

9,328

24,660

0

0

-

-

-

-

-

Gain on sale of real estate

-

-

-

-

-462

629

-28

-50

39

0

Total operating expenses

151,930

139,444

97,471

46,908

45,461

40,088

40,233

34,154

28,475

25,747

Operating income

155,267

160,392

125,106

65,741

59,419

63,909

44,398

9,526

11,279

520

Interest expense

17,939

18,246

16,837

0

0

-

-

-

-

-

Non-operating income

1,581

494

330

457

115

768

696

581

658

222

Income before income taxes

138,909

142,640

108,599

66,198

59,534

64,677

45,094

10,107

11,937

742

Provision for income taxes

27,111

40,283

37,269

20,702

18,324

19,624

13,141

-34,865

94

-9,505

Net income

111,798

102,357

71,330

45,496

41,210

45,053

31,953

44,972

11,843

10,247

Income per common share:
Basic (in dollars per share)

3.55

3.24

2.33

1.69

1.53

1.64

1.14

1.54

0.41

0.35

Diluted (in dollars per share)

3.52

3.22

2.32

1.68

1.52

1.64

1.13

1.54

0.41

0.35

Weighted average common shares outstanding:
Basic (in shares)

31,536

31,596

30,648

26,925

26,941

27,430

28,075

29,145

29,121

29,091

Diluted (in shares)

31,721

31,814

30,766

27,033

27,051

27,545

28,170

29,207

29,148

29,101

Amortization of prior service credit (net of tax of $0, $0, and $15,409)

0

-

-25,035

-4,788

-3,428

-3,582

-3,226

-2,801

-2,621

-

Dividends paid per common share (in dollars per share)

-

-

-

0.40

0.36

0.00

-

-

-

-

Other comprehensive income (loss):
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax

-32

-27

-9,705

-1,010

-918

-749

-1,264

-644

-685

-

Increase in actuarial loss (net of tax of $0, $0, and $35)

-

-

-57

-674

-407

-2,191

3,612

-3,630

245

-

Plan amendment (net of tax of $0, $0, and $2,402)

-

-

3,903

17,701

2,451

2,216

2,676

2,869

0

-

Interest rate swap activity (net of tax of $—, $206, $22, and $213)

-1,415

1,947

-514

0

0

-

-

-

-

-

Unrealized appreciation of investments (net of tax of $0, $0, $0 and $91)

-

-

-

-

-

151

209

-314

-5

-

Total other comprehensive income (loss)

-1,383

1,974

-11,998

13,249

-466

-2,657

4,535

-3,232

-1,696

-

Comprehensive income

110,415

104,331

59,332

58,745

40,744

42,396

36,488

41,740

10,147

-