WESTERN MIDSTREAM PARTNERS, LP WGP Cash Flow

Western midstream partners, lp (WGP)

CashFlow / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12
Cash flows from operating activities
Net income (loss)
306,321	807,700	696,177	769,514	661,623	630,654	760,507	708,548	815,734	737,385	567,884	590,458	581,882	596,980	297,954	314,362	282,952	11,098	311,401	238,084	205,598	453,489	398,717	367,674	326,742	284,679	188,169	147,862	126,662	120,557	0	0	0
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization
501,628	483,255	481,384	450,949	418,320	389,164	373,256	348,316	333,859	318,771	289,559	284,266	277,540	272,933	267,361	267,482	268,731	272,611	284,469	263,481	239,889	211,809	198,548	189,784	181,318	172,863	143,896	134,736	125,981	120,608	0	0	0
Long-lived asset impairments
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill, Impairment Loss
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairments
-	-	-	-	-	230,600	165,307	139,564	15,558	180,100	174,301	174,534	173,759	15,535	250,192	250,135	249,352	515,458	279,273	277,836	276,559	5,125	0	0	0	-	-	-	-	-	-	-	-
Non-cash equity-based compensation expense
18,360	15,494	11,086	8,759	7,169	6,431	6,252	5,832	5,530	5,169	4,978	4,970	4,964	4,986	4,751	4,701	4,639	4,445	4,225	4,120	4,021	4,105	4,372	4,251	4,145	3,822	3,731	3,701	3,661	3,717	0	0	0
Deferred income taxes
1,376	7,609	62,354	95,075	118,894	139,048	26,275	-8,047	-32,047	-53,138	4,116	4,342	3,831	2,555	3,671	6,944	7,389	11,346	44,654	42,846	43,498	38,682	41,054	49,109	57,969	66,246	38,228	22,498	6,716	-2,263	0	0	0
Accretion and amortization of long-term obligations, net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (Loss) from Equity Method Investments
240,873	237,518	237,078	237,400	223,232	195,469	186,307	153,611	125,909	115,141	84,624	83,399	81,364	78,717	68,915	70,597	69,845	71,251	75,651	72,738	66,805	57,836	52,326	37,783	28,231	22,948	0	0	0	-	-	-	-
Distributions from equity-investment earnings – related parties
241,219	234,572	243,895	237,350	210,037	187,392	178,614	140,416	129,555	117,093	86,827	85,868	81,444	82,185	81,080	81,539	83,203	82,054	80,551	75,208	71,404	62,967	45,196	33,459	22,961	17,698	0	0	0	-	-	-	-
Gain loss on disposition of assets and other net
-856	-1,406	-442	-625	606	1,312	-2,278	-2,271	13,017	132,388	129,145	122,843	105,478	-14,641	-28,993	54,491	56,398	57,024	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Extinguishment of Debt
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net
-89,696	-125,334	-170,946	-102,557	-43,610	-7,972	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Activities, Cash Flow Statement
10,721	8,441	7,783	5,415	3,847	5,943	5,890	5,832	5,767	4,932	9,259	8,084	-7,490	-3,262	-3,418	1,758	21,082	17,698	12,987	8,448	4,168	2,736	2,738	2,681	2,569	2,449	2,347	2,415	2,368	2,319	0	0	0
Lower of cost or market inventory adjustments
-	-	-	-	-	752	189	156	243	145	267	308	213	168	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Changes in assets and liabilities:
(Increase) decrease in accounts receivable, net
46,817	45,033	5,399	49,262	21,384	60,502	33,960	34,010	44,346	16,244	54,869	6,624	63,041	48,998	26,916	-3,784	-22,844	4,428	-35,407	16,116	-2,179	-1,504	34,201	5,880	45,932	9,059	51,654	16,517	-11,892	-23,157	0	0	0
Increase (decrease) in accounts and imbalance payables and accrued liabilities, net
-4,261	-30,866	-84,866	-77,633	-38,828	45,605	56,017	83,020	57,902	-937	38,265	18,611	9,984	58,365	7,441	-5,568	6,555	1,006	-53,099	-34,835	-28,880	-35,926	63,332	38,132	18,449	35,067	-17,252	15,523	41,454	5,320	0	0	0
Change in other items, net
-7,626	-54,876	17,455	5,726	21,247	38,087	-11,172	-2,445	-2,413	2,983	5,973	5,956	7,378	4,295	465	-2,909	-3,493	647	-664	2,106	-5,185	-3,998	3,215	-1,708	7,342	2,824	-5,458	-5,097	-4,066	-552	0	0	0
Net Cash Provided by (Used in) Operating Activities
1,374,338	1,324,100	1,409,665	1,405,380	1,391,097	1,348,175	1,365,441	1,240,683	1,151,193	1,042,715	900,845	952,619	868,866	913,076	842,213	803,401	824,440	782,809	847,642	784,243	752,657	690,662	721,910	694,864	592,794	597,913	310,244	313,347	320,324	277,481	0	0	0
Cash flows from investing activities
Capital expenditures
975,501	1,188,829	1,306,208	1,540,546	1,801,554	1,948,595	2,198,779	1,880,313	1,435,560	1,028,319	526,461	484,550	468,950	479,993	504,841	532,089	563,384	637,964	781,656	776,297	817,422	805,005	911,907	903,138	885,075	852,388	703,850	784,824	728,747	638,121	0	0	0
Contributions to equity investments - related parties
102,810	128,393	174,662	183,472	170,172	133,629	0	0	0	-	-	-	-	27	2,251	4,533	6,090	11,442	10,063	10,946	40,694	64,278	105,652	198,578	258,575	294,693	0	0	0	-	-	-	-
Distributions from equity investments in excess of cumulative earnings – related parties
27,516	30,256	30,972	33,005	28,527	29,585	35,220	36,070	37,056	31,659	20,901	19,848	19,907	21,238	20,427	18,317	18,064	16,244	16,077	16,745	18,975	18,055	18,825	14,286	6,482	4,438	0	0	0	-	-	-	-
Proceeds from the sale of assets to third parties
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from property insurance claims
-	-	-	-	-	-	-	-	-	22,977	22,044	37,498	41,465	17,465	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Cash Provided by (Used in) Investing Activities
-1,050,845	-3,387,853	-3,546,754	-3,788,077	-4,202,326	-2,210,813	-2,417,229	-2,058,097	-1,405,109	-1,133,324	-579,639	-515,841	-515,150	-1,105,534	-1,172,318	-1,081,223	-1,128,871	-500,277	-2,158,544	-2,310,523	-2,367,879	-2,740,175	-1,377,146	-1,477,760	-1,613,799	-1,858,912	-1,780,289	-1,881,670	-1,650,101	-1,357,537	0	0	0
Other
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
Cash flows from financing activities
Borrowings, net of debt issuance costs
5,325,118	4,169,695	4,220,990	3,856,648	3,658,005	2,671,337	2,619,911	1,834,253	1,912,896	468,803	452,607	927,170	967,025	1,323,198	1,240,580	675,929	1,105,768	889,606	1,280,756	1,340,827	870,286	1,648,028	1,251,815	1,539,450	1,490,299	957,503	998,923	650,227	1,107,594	1,041,648	0	0	0
Repayments of Long-term Debt
4,470,139	1,467,595	1,467,595	877,595	877,595	1,040,000	1,040,000	630,000	630,000	0	0	0	0	-	-	-	-	611,150	781,150	691,150	251,150	650,000	695,000	945,000	1,140,000	710,000	495,000	245,000	509,000	549,000	0	0	0
Increase (decrease) in outstanding checks
153	1,571	-9,723	-3,511	-2,412	-3,206	-404	2,999	-2,115	5,593	6,459	630	4,097	2,079	-1,301	-1,042	-1,462	-2,666	-4,578	-4,690	-3,361	765	700	-1,217	-807	-5,543	-4,069	1,001	-5,927	1,800	0	0	0
Offering expenses from the issuance of WGP common units
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-
Registration expenses related to the issuance of Partnership common units
0	855	855	855	855	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments of Dividends
1,118,949	969,073	818,461	666,033	514,227	502,457	489,866	477,822	460,853	441,967	422,258	401,729	386,947	374,082	359,575	344,247	326,457	306,477	286,772	266,520	246,269	228,481	211,514	195,367	179,769	137,000	0	0	0	-	-	-	-
Distributions to noncontrolling interest owners of WES Operating
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-
Net contributions from (distributions to) related parties
27,717	458,819	399,840	397,429	485,095	97,755	283,570	284,100	191,131	126,866	5,874	3,998	4,127	-23,491	-43,733	-59,821	-78,726	-49,801	-75,395	-72,864	-38,937	-16,392	107,167	185,076	267,721	265,471	370,132	333,743	258,133	245,418	0	0	0
Above-market component of swap agreements with Anadarko
0	7,407	18,303	30,904	44,743	51,618	52,554	58,002	60,536	58,551	57,757	58,125	51,304	45,820	45,315	34,814	25,262	18,449	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Finance lease payments
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Cash Provided by (Used in) Financing Activities
-271,258	2,071,573	2,121,642	2,423,175	2,387,590	875,192	1,031,629	683,902	654,949	-188,875	-314,518	-407,620	-342,519	451,836	401,611	348,231	356,064	-250,051	1,307,489	1,493,364	1,580,890	2,003,605	676,372	812,626	1,023,660	951,528	1,479,634	1,402,683	1,381,623	1,276,053	0	0	0
Cash and Cash Equivalents, Period Increase (Decrease)
52,235	7,820	-15,447	40,478	-423,639	12,554	-20,159	-133,512	401,033	-279,484	6,688	29,158	11,197	259,378	71,506	70,409	51,633	32,481	-3,413	-32,916	-34,332	-45,908	21,136	29,730	2,655	-309,471	9,589	-165,640	51,846	195,997	0	0	0
Supplemental disclosures
Accretion expense and revisions to the Deferred purchase price obligation – Anadarko
-	-	-	-	-	-	-	-	-	-4,094	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Partners Capital Account Adjustment Distributions To Contributions From Affiliate Of Other Assets
-	-	-	-	-	-	-	-	-	-	-	-	-	581	963	446	5,141	4,632	8,558	15,289	10,954	10,706	8,173	5,197	5,806	5,855	8,586	11,815	12,302	15,296	0	0	0
Interest paid, net of capitalized interest
292,768	293,795	266,329	221,622	191,642	140,720	144,206	124,265	133,559	136,624	123,261	122,367	118,448	107,657	117,460	106,986	95,347	94,720	84,756	83,469	71,138	67,648	55,628	49,928	49,960	47,098	46,556	33,372	37,300	28,042	0	0	0
Taxes paid (reimbursements received)
-384	96	2,591	2,591	2,591	2,408	918	918	918	1,194	960	960	960	838	67	67	67	-138	112	112	112	-90	212	212	212	552	0	423	423	495	0	0	0
Accrued capital expenditures
57,678	140,954	131,907	87,949	111,046	274,632	443,793	540,459	594,535	312,720	195,657	108,566	96,381	79,253	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fair value of properties and equipment from non-cash third-party transactions
-	-	-	-	-	-	-	-	-	551,453	551,453	551,453	548,628	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
WES Operating [Member]
Net income (loss)
312,240	814,685	704,355	776,962	668,106	636,526	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income (loss)
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
501,628	483,255	481,384	450,949	418,320	389,164	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long-lived asset impairments
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill, Impairment Loss
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairments
-	-	-	-	-	230,584	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-cash equity-based compensation expense
16,224	14,235	9,767	8,018	6,706	6,153	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-cash equity-based compensation expense
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
1,376	7,609	62,354	95,075	118,894	139,048	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accretion and amortization of long-term obligations, net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (Loss) from Equity Method Investments
240,873	237,518	237,078	237,400	223,232	195,469	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (Loss) from Equity Method Investments
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions from equity-investment earnings – related parties
241,219	234,572	243,895	237,350	210,037	187,392	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions from equity-investment earnings – affiliates
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain loss on disposition of assets and other net
-856	-1,406	-442	-625	606	1,312	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain loss on disposition of assets and other net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Extinguishment of Debt
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net
-89,696	-125,334	-170,946	-102,557	-43,610	-7,972	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Activities, Cash Flow Statement
10,701	8,421	7,738	5,343	3,771	5,142	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accretion and amortization of long-term obligations, net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Lower of cost or market inventory adjustments
-	-	-	-	-	752	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Increase) decrease in accounts receivable, net
37,579	44,939	7,972	49,433	22,853	60,460	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Increase) decrease in accounts receivable, net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Increase (decrease) in accounts and imbalance payables and accrued liabilities, net
-10,789	-29,745	-84,809	-78,122	-38,678	44,424	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Increase (decrease) in accounts and imbalance payables and accrued liabilities, net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change in other items, net
-9,291	-56,044	14,713	5,311	21,623	37,802	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change in other items, net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Cash Provided by (Used in) Operating Activities
1,382,497	1,332,189	1,416,705	1,411,770	1,395,325	1,352,114	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
975,501	1,188,829	1,306,208	1,540,546	1,801,554	1,948,595	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions to equity investments - related parties
102,810	128,393	174,662	183,472	170,172	133,629	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in equity affiliates
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions from equity investments in excess of cumulative earnings – related parties
27,516	30,256	30,972	33,005	28,527	29,585	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions from equity investments in excess of cumulative earnings – affiliates
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the sale of assets to third parties
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Cash Provided by (Used in) Investing Activities
-1,050,845	-3,387,853	-3,546,754	-3,788,077	-4,202,326	-2,210,813	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash used in investing activities
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Borrowings, net of debt issuance costs
5,325,118	4,169,695	4,220,989	3,856,647	3,658,004	2,671,344	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Borrowings, net of debt issuance costs
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of Long-term Debt
4,470,139	1,439,595	1,439,595	849,595	849,595	1,040,000	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of Long-term Debt
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Increase (decrease) in outstanding checks
153	1,571	-9,723	-3,511	-2,412	-3,206	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Increase (decrease) in outstanding checks
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments of Dividends
1,151,344	1,124,388	1,064,951	1,002,559	940,421	893,649	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions to Partnership unitholders
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions to noncontrolling interest owners of WES Operating
23,033	118,225	211,321	302,911	393,053	386,326	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions to noncontrolling interest owner
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net contributions from (distributions to) related parties
27,717	458,819	399,840	397,429	485,095	97,755	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net contributions from (distributions to) Anadarko
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Above-market component of swap agreements with Anadarko
0	7,407	18,303	30,904	44,743	51,618	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Above-market component of swap agreements with Anadarko
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Finance lease payments
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Cash Provided by (Used in) Financing Activities
-280,620	2,063,338	2,115,327	2,418,414	2,383,303	870,333	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by (used in) financing activities
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and Cash Equivalents, Period Increase (Decrease)
51,032	7,674	-14,722	42,107	-423,698	11,634	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash and cash equivalents
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest paid, net of capitalized interest
292,768	293,561	265,780	220,779	190,513	139,482	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest paid, net of capitalized interest
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes paid (reimbursements received)
-384	96	2,591	2,591	2,591	2,408	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes paid (reimbursements received)
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
57,678	140,954	131,907	87,949	111,046	274,632	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Affiliates [Member]
Acquisitions
425	2,007,926	2,007,501	2,007,755	2,007,755	254	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Borrowings, net of debt issuance costs
-	11,000	67,300	144,900	226,200	321,800	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of Long-term Debt
-	439,600	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments of Dividends
614,823	566,868	512,501	456,508	404,848	400,194	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Third Parties [Member]
Acquisitions
0	93,303	93,303	93,303	255,161	161,858	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the sale of assets
-	-	-	-	-	3,938	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Chipeta [Member]
Distributions to Chipeta noncontrolling interest owner
9,466	9,663	9,283	10,901	12,111	13,529	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-