Wheeler real estate investment trust, inc. (WHLRP)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
REVENUE:
Rental revenues

62,442

63,036

44,156

33,165

20,554

11,348

6,078

1,963

-

Asset management fees

60

266

927

855

589

296

0

-

-

Commissions

-

-

-

-

362

158

0

-

-

Minimum rent

-

-

-

-

-

-

-

-

1,458

Percentage of sales rent

-

-

-

-

-

-

-

-

6

Tenant reimbursements

-

-

-

-

5,885

-

-

-

329

Development and other revenues

-

-

-

-

225

3,046

1,533

470

-

Other income

-

-

-

-

-

-

-

-

131

Total Revenue

63,162

65,275

58,535

44,160

27,615

14,850

7,611

2,433

1,925

OPERATING EXPENSES:
Property operations

19,127

18,473

15,389

11,898

8,351

4,123

1,658

519

352

Non-REIT management and leasing services

25

75

927

1,567

-

-

-

-

-

Non-REIT management and leasing services

-

-

-

-

1,175

0

0

-

-

Depreciation and amortization

21,319

27,094

26,231

20,637

16,882

7,387

3,002

822

-

Impairment of goodwill

0

5,486

0

0

-

-

-

-

-

Provision for credit losses

-

-

2,821

425

243

-

-

-

-

Allowance for Loan and Lease Losses, Write-offs

5,000

1,740

5,260

0

0

-

-

-

-

Impairment of real estate

0

3,938

-

-

-

-

-

-

-

Impairment of assets held for sale

1,598

0

-

-

-

-

-

-

-

Provision for credit losses

-

-

-

-

-

60

106

25

-

Real estate taxes

-

-

-

-

-

-

-

-

104

Repairs and maintenance

-

-

-

-

-

-

-

-

63

Depreciation and amortization

-

-

-

-

-

-

-

-

744

Provision for credit losses

-

-

-

-

-

-

-

-

20

Corporate general & administrative

6,633

8,228

7,364

9,924

13,416

9,447

4,594

1,307

388

Other Cost and Expense, Operating

0

250

0

0

-

-

-

-

-

Total Operating Expenses

53,702

65,283

57,993

44,451

40,067

21,019

9,361

2,673

1,673

Gain (Loss) on Sale of Properties

1,394

2,463

1,021

0

-

-

-

-

-

Operating Income

10,854

2,455

1,563

-291

-12,452

-6,168

-1,750

-239

251

Gain on disposal of properties

-

-

-

-

0

-

-

-

-

Interest income

2

4

1,443

692

119

23

-

-

-

Interest expense

18,985

20,228

17,165

13,356

9,044

5,908

2,107

966

805

Net (Loss) Income Before Income Taxes

-

-

-

-

-

-

-3,857

-

-

Net Loss from Continuing Operations Before Income Taxes

-8,129

-17,769

-14,159

-12,955

-21,377

-12,053

-

-

-

Income tax expense

15

40

137

107

0

0

-

-

-

Net Loss from Continuing Operations

-8,144

-17,809

-14,296

-13,062

-21,377

-12,053

-

-

-

Discontinued Operations
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax

-

-

16

136

500

307

-517

-

-

Income from Discontinued Operations

-

-

1,502

688

2,104

0

0

-

-

Net Income from Discontinued Operations

0

903

1,518

824

2,604

307

-517

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-8,144

-16,906

-12,778

-12,238

-18,773

-11,745

-4,375

-1,205

-554

Less: Net (loss) income income attributable to noncontrolling interests

-105

-406

-684

-1,035

-1,253

-1,195

-714

-43

-

Net (Loss) Income Attributable to Wheeler REIT

-8,039

-16,500

-12,094

-11,203

-17,520

-10,550

-3,660

-1,161

-554

Preferred Stock dividends - declared

0

9,790

9,969

4,713

13,628

2,718

141

0

-

Preferred Stock dividends - undeclared

14,629

3,037

0

0

-

-

-

-

-

Deemed dividend related to beneficial conversion feature of Preferred Stock

-

-

-

-

72,645

0

0

-

-

Net Loss Attributable to Wheeler REIT Common Shareholders

-22,668

-29,327

-22,063

-15,916

-103,793

-13,268

-3,801

-1,161

-

Loss per share:
Loss per share from continuing operations (basic and diluted) (in dollars per share)

-2.34

-3.26

-2.70

-1.98

-21.78

-1.83

-0.74

-

-

Income per share from discontinued operations (in dollars per share)

0.00

0.09

0.16

0.09

0.46

0.03

-0.08

-

-

Basic and Diluted (in dollars per share)

-2.34

-3.17

-2.54

-1.89

-21.32

-1.80

-0.82

-0.35

-

Weighted-average number of shares:
Weighted-average number of shares:
Basic and Diluted (in shares)

9,671

9,256

8,654

8,420

4,867

7,352

4,620

3,301

-

Dividends declared per common share (in usd per share)

-

-

-

-

1.82

0.42

-

-

-

Commissions
Non-lease revenues

65

140

899

964

-

-

-

-

-

Tenant reimbursements
Revenue from Contract with Customer, Excluding Assessed Tax

-

-

11,032

8,649

-

-

-

-

-

Other revenues
Non-lease revenues

595

1,833

1,521

527

-

-

-

-

-