Windstream holdings, inc. (WIN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenues and sales:
Revenue from Contract with Customer, Excluding Assessed Tax

5,115

5,713

5,852

5,387

-

-

-

-

-

-

-

-

-

Total revenues and sales

-

-

-

-

-

-

-

-

-

-

-

3,171

3,245

Service revenues

-

-

-

-

5,598

5,647

5,775

5,908

4,153

3,621

2,872

2,988

2,942

Product sales

-

-

-

-

166

181

212

231

126

89

123

182

303

Total revenues and sales

-

-

-

-

5,765

5,829

5,988

6,139

4,279

3,710

2,996

-

-

Costs and expenses:
Cost of services (exclusive of depreciation and amortization included below)

-

-

-

-

2,762

2,773

2,541

2,692

1,691

1,331

934

1,010

1,008

Cost of products sold

-

-

-

-

145

156

183

206

105

74

107

169

187

Selling, general and administrative

756

889

896

782

866

929

874

967

601

491

324

351

381

Depreciation and amortization

1,068

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

1,366

1,386

1,340

1,296

847

-

-

-

-

Goodwill impairment

2,712

0

1,840

0

0

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

693

538

-

-

Merger, integration and other costs

8

31

137

13

95

40

30

65

69

77

-

-

-

Restructuring charges

28

45

43

20

20

35

8

27

1

7

-

8

4

Merger, integration and restructuring costs

-

-

-

-

-

-

-

-

-

-

31

-

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

492

506

Merger and integration costs

-

-

-

-

-

-

-

-

-

-

-

6

8

Total costs and expenses

7,992

5,416

7,443

4,826

5,255

5,322

4,979

5,255

3,316

2,677

1,935

2,039

2,096

Operating Income (Loss)

-2,877

296

-1,590

561

509

507

1,009

883

962

1,033

1,060

1,132

1,149

Dividend income on Uniti common stock

-

-

-

-

48

0

-

-

-

-

-

-

-

Other income (expense), net

-7

-4

-2

-24

9

0

-12

4

-0

-3

-1

2

11

Net gain on disposal of investment in Uniti common stock

-

-

-

-

0

0

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Business

0

145

0

0

326

0

0

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

0

190

-56

-18

-36

0

-28

1

-136

0

0

-

-

Reorganization items, net

260

0

0

-

-

-

-

-

-

-

-

-

-

Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net

-

-

-

181

0

0

-

-

-

-

-

-

-

Gain on sale of publishing business

-

-

-

-

-

-

-

-

-

-

-

-

451

Interest expense (contractual interest for the three and nine months ended September 30, 2019 of $130.1 and $366.6, respectively)

331

901

875

860

813

571

627

625

558

521

410

416

444

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-3,477

-273

-2,524

-523

43

-64

340

265

268

508

649

-

-

Income before income taxes

-

-

-

-

-

-

-

-

-

-

-

718

1,167

Income tax benefit

-320

449

-408

-140

16

-25

105

98

99

195

250

283

251

Income (loss) from continuing operations

-

-

-

-

-

-

235

167

169

312

398

434

916

Discontinued operations

-

-

-

-

-

-

6

0

0

0

0

-22

0

Net Income (Loss) Attributable to Parent

-3,157

-723

-2,116

-383

27

-39

241

168

169

312

398

412

917

Basic and diluted (loss) earnings per share:
From continuing operations

-

-

-

-

-

-

2.35

0.28

0.32

0.66

0.91

0.98

1.93

From discontinued operations

-

-

-

-

-

-

0.06

0.00

0.00

0.00

0.00

-0.05

0.00

Net (loss) income

-

-

-

-

0.24

-0.45

2.41

0.28

0.32

0.66

0.91

0.93

1.93

Service revenues
Revenue from Contract with Customer, Excluding Assessed Tax

5,023

5,637

5,759

5,279

-

-

-

-

-

-

-

-

-

Cost of services and products sold

3,341

2,854

2,962

2,647

-

-

-

-

-

-

-

-

-

Product and fiber sales
Revenue from Contract with Customer, Excluding Assessed Tax

91

75

93

107

-

-

-

-

-

-

-

-

-

Cost of services and products sold

77

69

93

98

-

-

-

-

-

-

-

-

-

Windstream Services, LLC
Total revenues and sales

5,115

5,713

5,852

5,387

-

-

-

-

-

-

-

-

-

Selling, general and administrative

754

887

894

781

-

-

-

-

-

-

-

-

-

Depreciation and amortization

1,068

1,526

1,470

1,263

-

-

-

-

-

-

-

-

-

Goodwill impairment

2,712

0

1,840

0

-

-

-

-

-

-

-

-

-

Merger, integration and other costs

8

31

137

13

-

-

-

-

-

-

-

-

-

Restructuring charges

28

45

43

20

-

-

-

-

-

-

-

-

-

Total costs and expenses

7,990

5,414

7,441

4,824

-

-

-

-

-

-

-

-

-

Operating (loss) income

-2,875

298

-1,588

562

-

-

-

-

-

-

-

-

-

Other expense, net

-7

-4

-2

-24

-

-

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Business

0

145

0

0

-

-

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

0

190

-56

-18

-

-

-

-

-

-

-

-

-

Reorganization items, net

260

0

0

-

-

-

-

-

-

-

-

-

-

Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net

-

-

-

181

-

-

-

-

-

-

-

-

-

Interest expense (contractual interest for the year ended December 31, 2019 of $493.2)

331

901

875

860

-

-

-

-

-

-

-

-

-

Loss before income taxes

-3,475

-272

-2,522

-521

-

-

-

-

-

-

-

-

-

Income tax benefit (expense)

-319

449

-407

-139

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-3,156

-721

-2,115

-382

-

-

-

-

-

-

-

-

-

Services [Member]
Cost of products sold

3,341

2,854

2,962

-

-

-

-

-

-

-

-

-

-

Product [Member]
Cost of products sold

77

69

93

-

-

-

-

-

-

-

-

-

-