Wingstop inc. (WING)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenue:
Advertising fees and related income

55,932

34,484

30,174

14,561

-

-

-

Total revenue

199,676

153,181

133,319

103,324

77,969

67,449

58,999

Costs and expenses:
Cost of sales (1)

41,105

32,063

28,745

25,308

22,219

20,473

22,176

Advertising Expense

52,891

33,699

32,427

13,849

-

-

-

Selling, general and administrative

57,295

44,579

34,898

34,552

33,350

26,006

18,913

Depreciation and amortization

5,484

4,313

3,376

3,008

2,682

2,904

3,030

Total costs and expenses

156,775

114,654

99,446

-

-

-

-

Total costs and expenses

-

-

-

76,717

58,251

49,383

44,119

Operating income

42,901

38,527

33,873

26,607

19,718

18,066

14,880

Interest expense, net

-17,136

-10,123

-5,131

-4,396

-3,477

-3,684

-2,863

Other expense, net

0

-1,477

0

-254

-396

-84

6

Income before income tax expense

25,765

26,927

28,742

21,957

15,845

14,298

12,023

Income tax expense

5,289

5,208

4,802

8,188

5,739

5,312

4,493

Net income

20,476

21,719

23,940

13,769

10,106

8,986

7,530

Earnings per share
Basic

0.70

0.74

0.82

0.48

0.37

0.35

0.30

Diluted

0.69

0.73

0.82

0.47

0.36

0.34

0.29

Weighted average shares outstanding
Basic

29,415

29,231

29,025

28,637

27,497

25,846

25,168

Diluted

29,670

29,587

29,424

28,983

27,816

26,204

25,648

Dividends per share

0.40

6.54

0.14

2.90

1.83

0.00

1.50

Franchise
Royalty revenue, franchise fees and other

88,291

71,858

66,076

54,475

46,688

38,032

30,202

Franchisor Owned Outlet
Total revenue

55,453

46,839

37,069

34,288

31,281

29,417

28,797