Wins finance holdings inc. (WINS)
CashFlow / Yearly
Jun'18Jun'17Jun'16Jun'15
CASH FLOWS FROM OPERATING ACTIVITIES
Net income

10,499

20,349

12,117

26,072

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation

395

320

411

257

Impairment loss on short-term investments

1,272

0

0

-

Share-based compensation

0

-1,465

1,889

0

Interest expense for convertible debt

0

0

113

0

Provision for lease payment receivables

3,108

27

597

-

Provision for lease payment receivables

-

-

-

70

Deferred tax (benefit) expense

-1,546

370

-622

-515

Provision (reversal of provision) for guarantee

1,982

-3,208

2,907

-576

Provision for guarantee paid on behalf of guarantee service customers

-2,896

0

0

-

Changes in assets and liabilities:
Net investment in direct financing leases

-3,925

3,638

53,059

2,594

Commission receivable

504

0

0

-5,538

Guarantee paid on behalf of guarantee service customers

1,379

-1,313

2,432

109

Unearned income from financial guarantee services

-470

122

-3,036

-3,946

Interest receivable

12,016

2,443

783

-1,247

Other assets

-145

546

330

-2,657

Lease receivables in lease agency transactions

-

-

-

-475

Lease payables in lease agency transactions

-

-

-

-466

Interest payable

-106

17

168

49

Income tax payable

-410

314

-324

2,613

Deposits from direct financing leases

-1,983

1,719

6,096

441

Other liabilities

692

-52

676

-38

Net Cash Provided by (Used in) Operating Activities

6,501

13,201

-35,611

31,180

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of short-term investments

50,728

73,395

23,873

183,299

Proceeds from maturities of short-term investments

64,102

32,294

44,287

143,380

Deposits paid to banks for financial guarantee services

18,874

19,753

24,152

27,934

Deposits released from banks for financial guarantee services

-20,686

-22,815

-26,642

-15,859

Placement of pledged bank deposits

0

4,403

4,661

426

Withdrawal of pledged bank deposits

0

4,403

406

412

Purchase of property, plant and equipment

1

79

418

251

Consideration received on disposal of WHL (Note 1)

0

270

0

0

Loan repaid by owners

-

-

-

47,619

Loan lent to owners

-

-

-

21,568

Net Cash Provided by (Used in) Investing Activities

15,183

-37,849

18,229

-26,208

CASH FLOWS FROM FINANCING ACTIVITIES
Capital paid in by owners

0

0

29,669

0

Proceeds from loans

0

11,751

46,618

509

Repayment of loans

-20,578

-16,311

-2,476

-611

Proceeds of convertible debt

0

0

8,500

0

Repayment of convertible debt

0

0

8,613

0

Repayment of share repurchase

0

0

17,060

0

Proceeds from short term loans

-

-

-

25,580

Repayment of short term loans

-

-

-

25,580

Loan repaid to owners

-

-

-

420

Loan borrowed from owners

-

-

-

40

Net Cash (Used in) Provided by Financing Activities

-20,578

-4,559

56,637

-481

EFFECT OF FOREIGN CURRENCY TRANSLATION ON CASH

387

-953

-1,973

62

NET INCREASE (DECREASE) IN CASH

1,494

-30,161

37,280

4,553

SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for income taxes

918

1,267

1,535

1,049

Cash paid for interest expense

1,512

2,076

356

138