William lyon homes (WLH)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Operating revenue

2,087

1,796

1,406

1,104

894

572

Lots, land and other sales

-

-

-

-

-

18

Operating costs
Cost of sales  lots, land and other

-

-

-

-

-

14

Sales and marketing

114

86

72

61

45

26

General and administrative

119

90

73

59

54

40

Transaction expenses

3

0

0

-

5

0

Other

-2

-2

-0

1

2

2

Amortization of intangible assets Note 7

-

-

-

0

1

1

Total operating costs

1,948

1,658

1,312

1,023

819

516

Operating income

138

137

93

80

75

55

Interest expense, net of amounts capitalized

-

-

-

-

-

2

Equity in income of unconsolidated joint ventures

3

3

5

3

0

0

Other income, net

2

0

3

3

2

0

Income before extinguishment of debt

144

142

102

87

-

-

(Loss) on extinguishment of debt, net

1

-21

0

0

-

-

Income before reorganization items and (provision) benefit from income taxes

-

-

-

-

-

53

Reorganization items, net

-

-

-

-

-

0

Income (loss) before provision for income taxes

145

120

102

87

78

53

Provision for income taxes

30

62

34

26

23

-82

Net income

115

57

67

60

54

135

Less: Net income attributable to noncontrolling interests

23

9

8

2

9

6

Net income available to common stockholders

91

48

59

57

44

129

Preferred stock dividends

-

-

-

-

-

1

Net income available to common stockholders

-

-

-

-

-

127

Income per common share:
Basic (in USD per share)

2.42

1.30

1.62

1.57

1.41

5.16

Diluted (in USD per share)

2.32

1.24

1.55

1.48

1.34

4.95

Weighted average common shares outstanding:
Basic (in shares)

37

37

36

36

31

24

Diluted (in shares)

39

38

38

38

33

25

Home sales
Operating revenue

2,081

1,795

1,402

1,078

857

521

Cost of goods and services sold

1,703

1,478

1,162

878

677

405

Construction services
Operating revenue

5

1

3

25

37

32

Cost of goods and services sold

5

1

3

21

30

25