Wright medical group n.v. (WMGI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net sales

920,900

836,190

744,989

690,362

405,326

298,027

242,330

277,520

261,191

227,378

201,462

InventoryStepUpAmortizationExpenseContinuingOperations

-

-

-

37,700

10,315

1,535

-

-

-

-

-

Cost of sales

188,641

180,153

160,947

192,407

113,622

73,223

59,721

81,918

74,882

63,437

54,859

Gross profit

732,259

656,037

584,042

497,955

291,704

224,804

182,609

195,602

186,309

163,941

146,603

Operating expenses:
Selling, general and administrative

614,666

577,961

525,222

541,558

424,377

289,620

230,785

170,447

161,448

149,175

136,420

Research and development

74,085

59,142

50,115

50,514

39,339

24,963

20,305

22,524

19,839

17,896

18,120

Amortization of intangible assets

31,921

26,730

28,396

28,841

16,754

10,027

7,476

11,721

11,282

11,492

15,173

BioMimetic impairment charges

-

-

-

-

-

-

206,249

-

-

-

-

Restructuring Charges

-

-

-

-

-

-

-

-

-

-

1,864

Special charges

-

-

-

-

-

-

-

19,244

892

306

-

Total operating expenses

720,672

663,833

603,733

620,913

480,470

324,610

464,815

223,936

193,461

178,869

171,577

Operating (loss) income

11,587

-7,796

-19,691

-122,958

-188,766

-99,806

-282,206

-28,334

-7,152

-14,928

-24,974

Interest expense, net

-80,849

-80,247

-74,644

-58,530

-41,358

-17,398

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

16,040

-

-

-

-

Other income (expense):
Interest income

-

-

-

-

-

-

-

338

550

223

250

Interest expense

-

-

-

-

-

-

-

3,733

4,326

21,805

19,917

Foreign currency transaction loss

-

-

-

-

-

-

-

-473

193

-8,163

3,003

Loss on extinguishment of debt

-

-

-

-

-

-

-

-593

-29,475

-

-

Other (income) expense, net

-9,904

-81,797

-5,570

3,148

-10,884

-129,626

67,843

116

1,330

43

-28,461

Loss from continuing operations before income taxes

-79,166

-169,840

-99,905

-178,340

-241,008

-246,830

-230,403

-32,679

-38,880

-44,630

-70,099

Provision for income taxes

12,968

-536

-34,968

-13,406

-3,652

-6,334

49,765

-10,935

-8,424

-5,121

-14,413

Net loss from continuing operations

-92,134

-169,304

-64,937

-164,934

-237,356

-240,496

-280,168

-

-

-

-

Loss from discontinued operations, net of tax

-22,100

-200

-137,700

-267,439

-61,345

-19,187

6,223

-

-

-

-

Net loss attributable to non-controlling interest

-

-

-

-

-

-

-

-

-

-695

-1,067

Net Income (Loss) Attributable to Parent

-114,225

-169,505

-202,598

-432,373

-298,701

-259,683

-273,945

-

-

-38,814

-54,619

Earnings Per Share [Abstract]
Net loss from continuing operations per share - basic and diluted (in usd per share)

-0.73

-1.50

-0.62

-1.60

-3.66

-4.69

-

-

-

-

-

Net (loss) income from discontinued operations per share - basic and diluted (in usd per share)

-0.17

0.00

-1.32

-2.60

-0.95

-

-

-

-

-

-

Consolidated net loss

-

-

-

-

-

-

-

-21,744

-30,456

-39,509

-55,686

Accretion of non-controlling interest

-

-

-

-

-

-

-

-

-

679

1,127

Net loss attributable to ordinary shareholders

-

-

-

-

-

-

-

-

-

-39,493

-55,746

Net loss per share - basic and diluted (in usd per share)

-0.90

-1.51

-1.94

-4.20

-4.61

-5.06

-

-0.54

-0.80

-1.42

-2.28

Weighted average shares outstanding:
Weighted-average number of ordinary shares outstanding - basic and diluted (in shares)

126,601

112,592

104,531

102,968

64,808

51,293

-

40

38

27,770

-

Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

-

-

-

-5.82

-

-

-

-

Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-

-

-

-

-5.82

-

-

-

-

Basic (in dollars per share)

-

-

-

-

-

-

-5.69

-

-

-

-

Earnings Per Share, Diluted

-

-

-

-

-

-

-5.69

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

-

-

-

-

-

-

48,103

-

-

-

24,408

Weighted Average Number of Shares Outstanding, Diluted

-

-

-

-

64,808

51,293

48,103

-

-

-

24,408