Westmoreland resource partners, lp (WMLP)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Coal revenues

-

-

-

-

0

-

-

-

-

-

Non-coal revenues

-

-

-

-

0

-

-

-

-

-

Revenues

271,036

315,605

349,340

384,700

0

-

-

-

-

-

Coal sales

-

-

-

-

-

336,201

364,928

391,046

350,057

254,171

Transportation revenue

-

-

-

-

-

-

-

-

-

32,490

Other revenue

-

-

-

-

-

10,566

8,599

9,331

8,369

-

Royalty and non-coal revenue

-

-

-

-

-

-

-

-

-

7,183

Total revenues

-

-

-

-

-

346,767

373,527

400,377

358,426

293,844

Produced coal

-

-

-

-

-

268,130

288,782

316,574

264,350

-

Purchased coal

-

-

-

-

-

22,297

23,685

13,480

22,024

19,487

Cost of sales (exclusive of depreciation, depletion and amortization, shown separately)

233,909

237,516

263,294

310,741

0

290,427

312,467

330,054

286,374

170,698

Cost of non-coal revenues

-

-

-

-

0

-

-

-

-

-

Depreciation, depletion and amortization

-

-

-

-

0

48,081

51,170

51,905

42,329

-

Cost of transportation

-

-

-

-

-

-

-

-

-

32,490

Cost of other revenue

-

-

-

-

-

1,619

1,195

1,799

2,380

-

Depreciation, depletion and amortization

34,060

45,466

50,216

54,503

-

-

-

-

-

25,902

Selling and administrative

23,438

17,233

12,612

17,122

0

17,297

15,629

13,739

17,257

13,242

Gain (Loss) on Disposition of Assets

666

305

-3,035

-6,890

0

-

-

-

-

-

Loss on impairment

77,064

5,872

11,310

656

2,783

1,761

15,650

-

-

-

Gain on disposal of assets, net

-

-

-

-

-

6,488

8,021

-1,352

-1,228

-

Total cost and expenses

367,805

305,782

340,467

389,912

2,783

352,697

388,090

398,849

349,568

261,819

Operating (loss) income

-96,769

9,823

8,873

-5,212

-2,783

-5,930

-14,563

1,528

8,858

32,025

Other (expense) income:
Interest expense (contractual interest of $48.2 million for the year ended December 31, 2018)

36,283

43,153

41,076

30,794

0

21,054

11,500

9,870

9,511

6,484

Interest income

1,084

938

853

890

0

4

10

13

12

35

Gain (loss) on debt extinguishment

-

-

-

-

-1,623

-

-

-

-

-

Other income

122

174

38

250

0

-

-

-

-

-

Reorganization Items

7,781

0

-

-

-

-

-

-

-

-

Change in fair value of warrants

-444

-467

273

-1,335

0

-3,280

0

-

-

-

Other income

-42,414

-41,574

-40,458

-28,319

-1,623

-

-

-

-

-

Total other expenses

-

-

-

-

-

-17,770

-11,490

-9,857

-

-

Loss before income taxes

-139,183

-31,751

-31,585

-33,531

-4,406

-

-

-

-

-

Income tax expense

0

0

0

157

0

-

-

-

-

-

Gain on purchase of business

-

-

-

-

-

-

-

-

-

3,823

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-139,183

-31,751

-31,585

-33,688

-4,406

-23,700

-26,053

-8,329

-641

29,399

Less net loss attributable to noncontrolling interest

-

-

-

-

0

1,225

755

4,748

6,710

5,895

Net loss attributable to WMLP unitholders

-

-

-

-

-4,406

-24,925

-26,808

-13,077

-7,351

23,504

Less net loss allocated to general partner

-215

-50

-51

6,307

-28

-497

-535

-261

-147

-467

Net loss allocated to limited partners

-138,968

-31,701

-31,534

-39,995

-4,378

-24,428

-26,273

-12,816

-7,204

23,037

Unrealized and realized (loss) gain on available-for-sale securities

601

-269

-81

930

-

-

-

-

-

-

Transferred to WCC

-

-

0

660

-

-

-

-

-

-

Comprehensive loss attributable to Westmoreland Resource Partners, LP

-139,784

-31,482

-31,504

-33,958

-

-

-

-

-

-

Net loss per limited partner common unit, basic and diluted:(in dollars per share)

-

-

-1.51

-

-

-

-

-

-

-

Basic (dollars per share)

-

-

-

-

-

-1.07

-1.27

-0.62

-

-

Diluted (dollars per share)

-

-

-

-

-

-1.07

-1.27

-0.62

-

-

Basic

-

-

-

-

-

-

-

-

-

2

Diluted

-

-

-

-

-

-

-

-

-

2

Basic (in units)

-

-

-

-

-

22,776

20,711

20,641

15,887

11,033

Diluted (in units)

-

-

-

-

-

22,776

20,711

20,641

15,887

11,083

Common (in Dollars per share)

-

-

-

-

-

-

-

-

0.58

-

Subordinated (in Dollars per share)

-

-

-

-

-

-

-

-

0.58

-

General partner (dollars per share)

0.00

0.51

0.73

0.60

0.00

0.00

1.07

1.75

0.58

-

Distributions paid per limited partner unit

-

-

-

-

-

-

-

-

-

1.20

Common Stock [Member]
Weighted average number of limited partner common units outstanding used in computation of limited partners' net loss per common unit (basic and diluted)

1,285

1,274

-

-

-

-

-

-

-

-

Common Units [Member]
Distributions paid per unit, limited partners (dollars per share)

0.00

0.51

-

-

-

-

-

-

-

-

Distributions paid per unit, limited partners (dollars per share)

0.00

0.51

-

-

-

-

-

-

-

-