Worldpay, Inc. WP Income Statement

Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10
External customers
-	-	-	3,079	2,496	2,028	1,787	1,553	1,099
Related party revenues
-	-	-	80	80	79	76	69	63
Revenues
3,925	4,026	3,579	3,159	2,577	2,108	1,863	1,622	1,162
Network fees and other costs(1)
0	1,903	1,674	1,478	1,174	935	840	756	595
Sales and marketing
1,131	669	582	503	396	312	280	236	98
Other operating costs
698	318	294	284	242	200	158	143	124
General and administrative
662	295	189	182	173	121	118	86	58
Depreciation and amortization
1,095	318	270	276	275	185	160	155	110
Income (loss) from operations
338	521	568	434	314	352	304	243	174
Interest expense—net
-304	-140	-109	-105	-79	-40	-54	-111	-116
Non-operating income (expense)
-41	432	-36	-31	0	-20	-92	-14	-4
Income (loss) before applicable income taxes
-8	813	422	297	235	291	157	117	53
Income tax expense (benefit)
-27	631	141	88	66	83	46	32	-0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
19	182	280	209	168	208	110	84	54
Less: Net income attributable to non-controlling interests
6	52	67	61	43	74	53	48	32
Net income (loss) attributable to Worldpay, Inc.
12	130	213	147	125	133	57	36	21
Net income (loss) per share attributable to Worldpay, Inc. Class A common stock:
Shares used in computing net income (loss) per share of Class A common stock:
Class A Common Stock
Basic (in dollars per share)
0.04	0.81	1.37	-	-	-	-	-	-
Diluted (in dollars per share)
0.04	0.80	1.32	-	-	-	-	-	-
Basic (in shares)
292	161	156	-	-	-	-	-	-
Diluted (in shares)
295	162	162	-	-	-	-	-	-